| Accnt.# |
Section |
Catagory |
Tittle |
Rate |
Time |
Estimate |
Time |
Produced |
Time |
Posted |
Subtotal |
Year-End Costs |
New Fiscal Earnings |
Dividend Revenues |
| Pillar of Light Productions .© 2009 WestGate Ent. Grp. |
|
|
|
|
|
|
|
|
|
0 |
|
|
|
|
| Pillar of Light |
Productions Movie |
Production Board |
|
|
|
|
|
|
|
|
|
|
|
|
|
WRAP COSTS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 100-00 |
A.1 |
STORY & SCRIPT |
|
Rate |
Wks |
Pre-Amount |
Wks |
Prod-Amount |
Wks |
Post-Amount |
Subtotal |
|
|
|
| 100-01 |
|
|
Story Rights (incl. Options) |
|
|
|
|
|
|
|
0 |
|
|
|
| 100-02 |
|
|
Writers Fees |
0 |
|
|
|
|
|
|
0 |
|
|
|
| 100-03 |
|
|
Writers Fees & Story Rights |
|
|
|
|
|
|
|
0 |
|
|
|
| 100-04 |
|
|
Dialogue Writer |
|
|
|
|
|
|
|
0 |
|
|
|
| 100-05 |
|
|
Script Editor(s) |
|
|
|
|
|
|
|
0 |
|
|
|
| 100-06 |
|
|
Story Editor(s) |
|
|
|
|
|
|
|
0 |
|
|
|
| 100-07 |
|
|
Researcher(s) |
|
|
|
|
|
|
|
0 |
|
|
|
| 100-08 |
|
|
Script Expenses |
|
|
|
|
|
|
|
0 |
|
|
|
|
* |
|
Subtotal |
|
|
0 |
|
0 |
|
0 |
0 |
|
0 |
|
| WestGate |
Entertainment |
Group |
|
|
|
|
|
|
|
|
|
|
|
|
| 110-00 |
A.2 |
DEVELOPMENT |
|
Rate |
Wks |
Pre-Amount |
Wks |
Prod-Amount |
Wks |
Post-Amount |
Subtotal |
|
|
|
| 110-01 |
|
|
Development Funds Paid to: |
|
|
|
|
|
|
|
0 |
|
|
|
| 110-04 |
|
|
Writer |
|
|
|
|
|
|
|
0 |
|
|
|
| 110-05 |
|
|
Script Editor(s) |
|
|
|
|
|
|
|
0 |
|
|
|
| 110-06 |
|
|
Overheads |
|
|
|
|
|
|
|
0 |
|
|
|
| 110-07 |
|
|
Interest or premium on Development Fund |
|
|
|
|
|
|
|
0 |
|
|
|
| 110-08 |
|
|
Development Loans (Source/s: |
|
|
|
|
|
|
|
0 |
|
|
|
| 110-09 |
|
|
Interest or premium on Development Loans |
|
|
|
|
|
|
|
0 |
|
|
|
| 110-10 |
|
|
Buyout Fees |
|
|
|
|
|
|
|
0 |
|
|
|
| 110-11 |
|
|
Consultancy Fees/Expenses |
|
|
|
|
|
|
|
0 |
|
|
|
| 110-12 |
|
|
Budgets and Schedules |
|
|
|
|
|
|
|
0 |
|
|
|
| 110-13 |
|
|
Research Expenses |
|
|
|
|
|
|
|
0 |
|
|
|
| 110-14 |
|
|
Secretarial & Office Expenses |
|
|
|
|
|
|
|
0 |
|
|
|
| 110-15 |
|
|
Location Surveys |
|
|
|
|
|
|
|
0 |
|
|
|
| 110-16 |
|
|
Travel & Transport |
|
|
|
|
|
|
|
0 |
|
|
|
| 110-17 |
|
|
Accommodation & Living Expenses |
|
|
|
|
|
|
|
0 |
|
|
|
| 110-18 |
|
|
Preliminary Casting Expenses |
|
|
|
|
|
|
|
0 |
|
|
|
| 110-19 |
|
|
Legal Expenses |
|
|
|
|
|
|
|
0 |
|
|
|
| 110-20 |
|
|
Overheads |
|
|
|
|
|
|
|
0 |
|
|
|
|
* |
|
Subtotal |
|
|
0 |
|
0 |
|
0 |
0 |
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 120-00 |
B.1 |
PRODUCERS |
|
Rate |
Wks |
Pre-Amount |
Wks |
Prod-Amount |
Wks |
Post-Amount |
Subtotal |
|
|
|
| 120-01 |
|
|
Executive Producer |
0 |
|
|
|
|
|
|
0 |
|
|
|
| 120-03 |
|
|
Producer |
0 |
|
|
|
|
|
|
0 |
|
|
|
| 120-04 |
|
|
Producer |
0 |
|
|
|
|
|
|
0 |
|
|
|
| 120-05 |
|
|
Producer |
0 |
|
|
|
|
|
|
0 |
|
|
|
| 120-06 |
|
|
Producer |
0 |
|
|
|
|
|
|
0 |
|
|
|
| 120-07 |
|
|
Associate Producer |
0 |
|
|
|
|
|
|
0 |
|
|
|
| 120-08 |
|
|
Holiday Pay & Fringes |
|
|
|
|
|
|
|
0 |
|
|
|
| 120-09 |
|
|
Expenses-Offshore: |
|
|
|
|
|
|
|
0 |
|
|
|
| 120-10 |
|
|
Airfares |
|
|
|
|
|
|
|
0 |
|
|
|
| 120-11 |
|
|
Motor Vehicle & Taxis |
|
|
|
|
|
|
|
0 |
|
|
|
| 120-12 |
|
|
Accommodation |
|
|
|
|
|
|
|
0 |
|
|
|
| 120-13 |
|
|
Per Diems |
|
|
|
|
|
|
|
0 |
|
|
|
| 120-14 |
|
|
Expenses-American: |
|
|
|
|
|
|
|
0 |
|
|
|
| 120-15 |
|
|
Airfares |
|
|
|
|
|
|
|
0 |
|
|
|
| 120-16 |
|
|
Motor Vehicle & Taxis |
|
|
|
|
|
|
|
0 |
|
|
|
| 120-17 |
|
|
Accommodation |
|
|
|
|
|
|
|
0 |
|
|
|
| 120-18 |
|
|
Per Diems |
|
|
|
|
|
|
|
0 |
|
|
|
| 120-19 |
|
|
Entertainment |
|
|
|
|
|
|
|
0 |
|
|
|
| 120-20 |
|
|
Sundry Expenses (Incl taxis) |
|
|
|
|
|
|
|
0 |
|
|
|
|
* |
|
Subtotal |
|
|
0 |
|
0 |
|
0 |
0 |
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 130-00 |
B.2 |
DIRECTORS |
|
Rate |
Wks |
Pre-Amount |
Wks |
Prod-Amount |
Wks |
Post-Amount |
Subtotal |
|
|
|
| 130-01 |
|
|
Fees: |
|
|
|
|
|
|
|
0 |
|
|
|
| 130-02 |
|
|
Director |
0 |
|
|
|
|
|
|
0 |
|
|
|
| 130-03 |
|
|
Director's Assistant |
|
|
|
|
|
|
|
0 |
|
|
|
| 130-04 |
|
|
Holiday Pay & Fringes |
|
|
|
|
|
|
|
0 |
|
|
|
| 130-05 |
|
|
Expenses-Offshore: |
|
|
|
|
|
|
|
0 |
|
|
|
| 130-06 |
|
|
Airfares |
|
|
|
|
|
|
|
0 |
|
|
|
| 130-07 |
|
|
Motor Vehicle & Taxis |
|
|
|
|
|
|
|
0 |
|
|
|
| 130-08 |
|
|
Accommodation |
|
|
|
|
|
|
|
0 |
|
|
|
| 130-09 |
|
|
Per Diems |
|
|
|
|
|
|
|
0 |
|
|
|
| 130-10 |
|
|
Expenses-Australia: |
|
|
|
|
|
|
|
0 |
|
|
|
| 130-11 |
|
|
Airfares |
|
|
|
|
|
|
|
0 |
|
|
|
| 130-12 |
|
|
Motor Vehicle & Taxis |
|
|
|
|
|
|
|
0 |
|
|
|
| 130-13 |
|
|
Accommodation |
|
|
|
|
|
|
|
0 |
|
|
|
| 130-14 |
|
|
Per Diems |
|
|
|
|
|
|
|
0 |
|
|
|
|
* |
|
Subtotal |
|
|
0 |
|
0 |
|
0 |
0 |
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 140-00 |
E(a) |
PRINCIPAL CAST |
|
Rate |
Wks |
Pre-Amount |
Wks |
Prod-Amount |
Wks |
Post-Amount |
Subtotal |
|
|
|
| 141-00 |
E(a)1 |
OFFSHORE CAST |
|
|
|
|
|
|
|
|
0 |
|
|
|
| 141-01 |
|
|
Fees: |
|
|
|
|
|
|
|
0 |
|
|
|
| 141-02 |
|
|
Name(s) |
|
|
|
|
|
|
|
0 |
|
|
|
| 141-03 |
|
|
Cast Assistants |
|
|
|
|
|
|
|
0 |
|
|
|
| 141-04 |
|
|
Fringes |
|
|
|
|
|
|
|
0 |
|
|
|
| 141-05 |
|
|
Expenses: |
|
|
|
|
|
|
|
0 |
|
|
|
| 141-06 |
|
|
Airfares |
|
|
|
|
|
|
|
0 |
|
|
|
| 141-07 |
|
|
Motor Vehicle & Taxis |
|
|
|
|
|
|
|
0 |
|
|
|
| 141-08 |
|
|
Accommodation |
|
|
|
|
|
|
|
0 |
|
|
|
| 141-09 |
|
|
Per Diems |
|
|
|
|
|
|
|
0 |
|
|
|
| 141-10 |
|
|
Sundry Expenses |
|
|
|
|
|
|
|
0 |
|
|
|
|
* |
|
Subtotal |
|
|
0 |
|
0 |
|
0 |
0 |
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 142-00 |
E(a)2 |
NON-EQUITY CAST |
|
Rate |
Wks |
Pre-Amount |
Wks |
Prod-Amount |
Wks |
Post-Amount |
Subtotal |
|
|
|
| 142-01 |
|
|
Fees: |
|
|
|
|
|
|
|
0 |
|
|
|
| 142-02 |
|
|
Name(s) |
|
|
|
|
|
|
|
0 |
|
|
|
| 142-03 |
|
|
Fringes |
|
|
|
|
|
|
|
0 |
|
|
|
| 142-04 |
|
|
Expenses: |
|
|
|
|
|
|
|
0 |
|
|
|
| 142-05 |
|
|
Airfares |
|
|
|
|
|
|
|
0 |
|
|
|
| 142-06 |
|
|
Motor Vehicle & Taxis |
|
|
|
|
|
|
|
0 |
|
|
|
| 142-07 |
|
|
Accommodation |
|
|
|
|
|
|
|
0 |
|
|
|
| 142-08 |
|
|
Per Diems |
|
|
|
|
|
|
|
0 |
|
|
|
| 142-09 |
|
|
Sundry Expenses |
|
|
|
|
|
|
|
0 |
|
|
|
|
* |
|
Subtotal |
|
|
0 |
|
0 |
|
0 |
0 |
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| * |
|
TOTAL Wrap COSTS |
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-Prodtn. COSTS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| 200-00 |
C. |
UNIT FEES & SALARIES |
|
|
|
|
|
|
|
|
|
|
|
|
| 201-00 |
C.1. |
Production Mngmt. |
|
Rate |
Wks |
Pre-Amount |
Wks |
Prod-Amount |
Wks |
Post-Amount |
Subtotal |
|
|
|
| 201-01 |
|
|
Production Supervisor |
|
|
|
|
|
|
|
0 |
|
|
|
| 201-02 |
|
|
Production Manager |
|
|
|
|
|
|
|
0 |
|
|
|
| 201-03 |
|
|
Production Co-ordinator |
|
|
|
|
|
|
|
0 |
|
|
|
| 201-04 |
|
|
Production Secretary |
|
|
|
|
|
|
|
0 |
|
|
|
| 201-05 |
|
|
Production Assistant |
|
|
|
|
|
|
|
0 |
|
|
|
| 201-06 |
|
|
Producer/Director's Assistant |
|
|
|
|
|
|
|
0 |
|
|
|
| 201-07 |
|
|
Runners(s) |
|
|
|
|
|
|
|
0 |
|
|
|
| 201-08 |
|
|
Production - Casuals |
|
|
|
|
|
|
|
0 |
|
|
|
| 201-09 |
|
|
Location Scouting |
|
|
|
|
|
|
|
0 |
|
|
|
| 201-10 |
|
|
Location Manager(s) |
|
|
|
|
|
|
|
0 |
|
|
|
| 201-11 |
|
|
Assistant Location Manager |
|
|
|
|
|
|
|
0 |
|
|
|
| 201-12 |
|
|
Unit Manager |
|
|
|
|
|
|
|
0 |
|
|
|
| 201-13 |
|
|
Unit Assistant(s) x 3 |
|
|
|
|
|
|
|
0 |
|
|
|
| 201-14 |
|
|
Unit - Casuals |
|
|
|
|
|
|
|
0 |
|
|
|
| 201-15 |
|
|
Travel Co-ordinator |
|
|
|
|
|
|
|
0 |
|
|
|
| 201-16 |
|
|
Transport Manager |
|
|
|
|
|
|
|
0 |
|
|
|
| 201-17 |
|
|
Driver(s) x 2 |
|
|
|
|
|
|
|
0 |
|
|
|
| 201-18 |
|
|
Driver(s) x 4 |
|
|
|
|
|
|
|
0 |
|
|
|
| 201-19 |
|
|
Base Office Liaison |
|
|
|
|
|
|
|
0 |
|
|
|
|
* |
|
Subtotal |
|
|
0 |
|
0 |
|
0 |
0 |
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 202-00 |
C.2 |
PRODUCTION ACCTNCY. |
|
Rate |
Wks |
Pre-Amount |
Wks |
Prod-Amount |
Wks |
Post-Amount |
Subtotal |
|
|
|
| 202-01 |
|
|
Financial Controller |
|
|
|
|
|
|
|
0 |
|
|
|
| 202-02 |
|
|
Production Accountant |
|
|
|
|
|
|
|
0 |
|
|
|
| 202-03 |
|
|
Accounts Assistant(s) |
|
|
|
|
|
|
|
0 |
|
|
|
| 202-04 |
|
|
Expenses Allow |
|
|
|
|
|
|
|
0 |
|
|
|
| 202-05 |
|
|
Software Programs/Licences |
|
|
|
|
|
|
|
0 |
|
|
|
|
* |
|
Subtotal |
|
|
0 |
|
0 |
|
0 |
0 |
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 203-00 |
C.3 |
ASST. Dctrs SPT Sprvn |
|
Rate |
Wks |
Pre-Amount |
Wks |
Prod-Amount |
Wks |
Post-Amount |
Subtotal |
|
|
|
| 203-01 |
|
|
Director - Unit B |
|
|
|
|
|
|
|
0 |
|
|
|
| 203-02 |
|
|
1st Assistant Director - Unit A |
|
|
|
|
|
|
|
0 |
|
|
|
| 203-03 |
|
|
1st Assistant Director - Unit B |
|
|
|
|
|
|
|
0 |
|
|
|
| 203-04 |
|
|
2nd Assistant Director |
|
|
|
|
|
|
|
0 |
|
|
|
| 203-05 |
|
|
3rd Assistant Director |
|
|
|
|
|
|
|
0 |
|
|
|
| 203-06 |
|
|
Casual Asst. Directors |
|
|
|
|
|
|
|
0 |
|
|
|
| 203-07 |
|
|
Script Supervisor/Continuity - Unit A |
|
|
|
|
|
|
|
0 |
|
|
|
| 203-08 |
|
|
Script Supervisor/Continuity - Unit B |
|
|
|
|
|
|
|
0 |
|
|
|
|
* |
|
Subtotal |
0 |
|
0 |
|
0 |
|
0 |
0 |
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 204-00 |
C.4 |
CAMERA CREW |
|
Rate |
Wks |
Pre-Amount |
Wks |
Prod-Amount |
Wks |
Post-Amount |
Subtotal |
|
|
|
| 204-01 |
|
|
Director Of Photography |
|
|
|
|
|
|
|
0 |
|
|
|
| 204-02 |
|
|
Camera Operator - Unit A |
|
|
|
|
|
|
|
0 |
|
|
|
| 204-03 |
|
|
Focus Puller/Cam Assist - Unit A |
|
|
|
|
|
|
|
0 |
|
|
|
| 204-04 |
|
|
Clapper Loader - Unit A |
|
|
|
|
|
|
|
0 |
|
|
|
| 204-05 |
|
|
Video Split Operator - Unit A |
|
|
|
|
|
|
|
0 |
|
|
|
| 204-06 |
|
|
Camera - Casual |
|
|
|
|
|
|
|
0 |
|
|
|
| 204-07 |
|
|
Camera Operator - Unit B |
|
|
|
|
|
|
|
0 |
|
|
|
| 204-08 |
|
|
Focus Puller/Cam Assist - Unit B |
|
|
|
|
|
|
|
0 |
|
|
|
| 204-09 |
|
|
Clapper Loader - Unit B |
|
|
|
|
|
|
|
0 |
|
|
|
| 204-10 |
|
|
Video Split Operator - Unit B |
|
|
|
|
|
|
|
0 |
|
|
|
| 204-11 |
|
|
Steadicam Operator |
|
|
|
|
|
|
|
0 |
|
|
|
| 204-12 |
|
|
Steadicam Assistant |
|
|
|
|
|
|
|
0 |
|
|
|
| 204-13 |
|
|
Underwater/Aerial Camera Operator |
|
|
|
|
|
|
|
0 |
|
|
|
|
* |
|
Subtotal |
|
|
0 |
|
0 |
|
0 |
0 |
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 205-00 |
C.5 |
SOUND CREW |
|
Rate |
Wks |
Pre-Amount |
Wks |
Prod-Amount |
Wks |
Post-Amount |
Subtotal |
|
|
|
| 205-01 |
|
|
Recordist |
|
|
|
|
|
|
|
0 |
|
|
|
| 205-02 |
|
|
Boom Operator |
|
|
|
|
|
|
|
0 |
|
|
|
| 205-03 |
|
|
2nd Boom Op./Cable Runner |
|
|
|
|
|
|
|
0 |
|
|
|
| 205-04 |
|
|
Audio Playback Operator |
|
|
|
|
|
|
|
0 |
|
|
|
| 205-05 |
|
|
Sound - Casual |
|
|
|
|
|
|
|
0 |
|
|
|
|
* |
|
Subtotal |
|
|
0 |
|
0 |
|
0 |
0 |
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 206-00 |
C.6 |
LIGHTING CREW |
|
Rate |
Wks |
Pre-Amount |
Wks |
Prod-Amount |
Wks |
Post-Amount |
Subtotal |
|
|
|
| 206-01 |
|
|
Gaffer - Unit A |
|
|
|
|
|
|
|
0 |
|
|
|
| 206-02 |
|
|
Best Boy - Unit A |
|
|
|
|
|
|
|
0 |
|
|
|
| 206-03 |
|
|
Electrician 1 - Unit A |
|
|
|
|
|
|
|
0 |
|
|
|
| 206-04 |
|
|
Electrician 2 |
|
|
|
|
|
|
|
0 |
|
|
|
| 206-05 |
|
|
Electricians - Casual |
|
|
|
|
|
|
|
0 |
|
|
|
| 206-06 |
|
|
Generator Operator - Unit A |
|
|
|
|
|
|
|
0 |
|
|
|
| 206-07 |
|
|
|
|
|
|
|
|
|
|
0 |
|
|
|
| 206-08 |
|
|
Gaffer - Unit B |
|
|
|
|
|
|
|
0 |
|
|
|
| 206-09 |
|
|
Best Boy - Unit B |
|
|
|
|
|
|
|
0 |
|
|
|
| 206-10 |
|
|
Generator Operator - Unit B |
|
|
|
|
|
|
|
0 |
|
|
|
| 206-11 |
|
|
Rigging Gaffer |
|
|
|
|
|
|
|
0 |
|
|
|
| 206-12 |
|
|
Pre-Light/Rigging Crew - Allow |
|
|
|
|
|
|
|
0 |
|
|
|
|
* |
|
Subtotal |
|
|
0 |
|
0 |
|
0 |
0 |
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 207-00 |
C.7 |
GRIPS CREW |
|
Rate |
Wks |
Pre-Amount |
Wks |
Prod-Amount |
Wks |
Post-Amount |
Subtotal |
|
|
|
| 207-01 |
|
|
Key Grip - Unit A |
|
|
|
|
|
|
|
0 |
|
|
|
| 207-02 |
|
|
Grip - Unit A |
|
|
|
|
|
|
|
0 |
|
|
|
| 207-03 |
|
|
Assistant Grip(s) |
|
|
|
|
|
|
|
0 |
|
|
|
| 207-04 |
|
|
Key Grip - Unit B |
|
|
|
|
|
|
|
0 |
|
|
|
| 207-05 |
|
|
Grip - Unit B |
|
|
|
|
|
|
|
0 |
|
|
|
| 207-06 |
|
|
Grips/Labour - Casual |
|
|
|
|
|
|
|
0 |
|
|
|
|
* |
|
Subtotal |
|
|
0 |
|
0 |
|
0 |
0 |
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 208-00 |
C.8 |
WARDROBE CREW |
|
Rate |
Wks |
Pre-Amount |
Wks |
Prod-Amount |
Wks |
Post-Amount |
Subtotal |
|
|
|
| 208-01 |
|
|
Costume Designer |
|
|
|
|
|
|
|
0 |
|
|
|
| 208-02 |
|
|
Assistant Costume Designer |
|
|
|
|
|
|
|
0 |
|
|
|
| 208-03 |
|
|
Costume Supervisor & Standby |
|
|
|
|
|
|
|
0 |
|
|
|
| 208-04 |
|
|
Costume Co-ordinator |
|
|
|
|
|
|
|
0 |
|
|
|
| 208-05 |
|
|
Costume Buyer(s) |
|
|
|
|
|
|
|
0 |
|
|
|
| 208-06 |
|
|
Standby Costume |
|
|
|
|
|
|
|
0 |
|
|
|
| 208-07 |
|
|
Costume - Casual |
|
|
|
|
|
|
|
0 |
|
|
|
| 208-08 |
|
|
Specialist Costume Manufacturer |
|
|
|
|
|
|
|
0 |
|
|
|
|
* |
|
Subtotal |
|
|
0 |
|
0 |
|
0 |
0 |
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 209-00 |
C.9 |
MAKE-UP CREW |
|
Rate |
Wks |
Pre-Amount |
Wks |
Prod-Amount |
Wks |
Post-Amount |
Subtotal |
|
|
|
| 209-01 |
|
|
Make-up Artist |
|
|
|
|
|
|
|
0 |
|
|
|
| 209-02 |
|
|
Assistant(s) |
|
|
|
|
|
|
|
0 |
|
|
|
| 209-03 |
|
|
Sp. Fx. Make-up Artist |
|
|
|
|
|
|
|
0 |
|
|
|
| 209-04 |
|
|
Make-up Staff Casual |
|
|
|
|
|
|
|
0 |
|
|
|
|
* |
|
Subtotal |
|
|
0 |
|
0 |
|
0 |
0 |
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 210-00 |
C10 |
Hair Design CREW |
|
Rate |
Wks |
Pre-Amount |
Wks |
Prod-Amount |
Wks |
Post-Amount |
Subtotal |
|
|
|
| 210-01 |
|
|
Hairdresser |
|
|
|
|
|
|
|
0 |
|
|
|
| 210-02 |
|
|
Assistant(s) |
|
|
|
|
|
|
|
0 |
|
|
|
| 210-03 |
|
|
Sp. Fx. & Wigs |
|
|
|
|
|
|
|
0 |
|
|
|
| 210-04 |
|
|
Hairdressers - Casual |
|
|
|
|
|
|
|
0 |
|
|
|
|
* |
|
Subtotal |
|
|
0 |
|
0 |
|
0 |
0 |
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 211-00 |
C.11 |
ART DEPARTMENT CREW |
|
Rate |
Wks |
Pre-Amount |
Wks |
Prod-Amount |
Wks |
Post-Amount |
Subtotal |
|
|
|
| 211-01 |
|
|
Production Designer |
|
|
|
|
|
|
|
0 |
|
|
|
| 211-02 |
|
|
Assistant Designer |
|
|
|
|
|
|
|
0 |
|
|
|
| 211-03 |
|
|
Art Director |
|
|
|
|
|
|
|
0 |
|
|
|
| 211-04 |
|
|
Asst. Art Director(s) |
|
|
|
|
|
|
|
0 |
|
|
|
| 211-05 |
|
|
Art Department Co-ordinator |
|
|
|
|
|
|
|
0 |
|
|
|
| 211-06 |
|
|
Art Department Accountant |
|
|
|
|
|
|
|
0 |
|
|
|
| 211-07 |
|
|
Draughtsperson |
|
|
|
|
|
|
|
0 |
|
|
|
| 211-08 |
|
|
Special Artist(s) |
|
|
|
|
|
|
|
0 |
|
|
|
| 211-09 |
|
|
Props Buyer(s) |
|
|
|
|
|
|
|
0 |
|
|
|
| 211-10 |
|
|
Assistant Props Buyer(s) |
|
|
|
|
|
|
|
0 |
|
|
|
| 211-11 |
|
|
Set Decorator(s) |
|
|
|
|
|
|
|
0 |
|
|
|
| 211-12 |
|
|
Set Dresser(s) |
|
|
|
|
|
|
|
0 |
|
|
|
| 211-13 |
|
|
Standby Props(s) |
|
|
|
|
|
|
|
0 |
|
|
|
| 211-14 |
|
|
Assistant Standby Props |
|
|
|
|
|
|
|
0 |
|
|
|
| 211-15 |
|
|
Video Playback Operator |
|
|
|
|
|
|
|
0 |
|
|
|
| 211-16 |
|
|
Set/Props Maker(s) |
|
|
|
|
|
|
|
0 |
|
|
|
| 211-17 |
|
|
Set/Model Maker(s) |
|
|
|
|
|
|
|
0 |
|
|
|
| 211-18 |
|
|
Graphic Artist |
|
|
|
|
|
|
|
0 |
|
|
|
| 211-19 |
|
|
Art Dept. Runner(s) |
|
|
|
|
|
|
|
0 |
|
|
|
| 211-20 |
|
|
Art Dept. Casuals |
|
|
|
|
|
|
|
0 |
|
|
|
| 211-21 |
|
|
Greensperson/Standby Props |
|
|
|
|
|
|
|
0 |
|
|
|
| 211-22 |
|
|
Greens - team |
|
|
|
|
|
|
|
0 |
|
|
|
|
* |
|
Subtotal |
|
|
0 |
|
0 |
|
0 |
0 |
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 212-00 |
C.12 |
ACTION VEHICLES CREW |
|
Rate |
Wks |
Pre-Amount |
Wks |
Prod-Amount |
Wks |
Post-Amount |
Subtotal |
|
|
|
| 212-01 |
|
|
Action Transport Co-ordinator. |
|
|
|
|
|
|
|
0 |
|
|
|
| 212-02 |
|
|
Marine Co-ordinator |
|
|
|
|
|
|
|
0 |
|
|
|
| 212-03 |
|
|
Marine Specialist |
|
|
|
|
|
|
|
0 |
|
|
|
| 212-04 |
|
|
Aerial Specialist |
|
|
|
|
|
|
|
0 |
|
|
|
| 212-05 |
|
|
Mechanic |
|
|
|
|
|
|
|
0 |
|
|
|
| 212-06 |
|
|
Driver(s) |
|
|
|
|
|
|
|
0 |
|
|
|
|
* |
|
Subtotal |
|
|
0 |
|
0 |
|
0 |
0 |
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 213-00 |
C.13 |
LIVESTOCK CREW |
|
Rate |
Wks |
Pre-Amount |
Wks |
Prod-Amount |
Wks |
Post-Amount |
Subtotal |
|
|
|
| 213-01 |
|
|
Animal Trainer |
0 |
|
|
|
|
|
|
0 |
|
|
|
| 213-02 |
|
|
Wrangler#1 |
0 |
|
|
|
|
|
|
0 |
|
|
|
| 213-03 |
|
|
Wrangler#2 |
0 |
|
|
|
|
|
|
0 |
|
|
|
| 213-04 |
|
|
Trainer |
0 |
|
|
|
|
|
|
0 |
|
|
|
| 213-05 |
|
|
Wrangler |
0 |
|
|
|
|
|
|
0 |
|
|
|
| 213-06 |
|
|
Veterinary Permits & Fees - Allow |
|
|
|
|
|
|
|
0 |
|
|
|
|
* |
|
Subtotal |
|
|
0 |
|
0 |
|
0 |
0 |
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 214-00 |
C.14 |
CONSTRUCTION CREW |
|
Rate |
Wks |
Pre-Amount |
Wks |
Prod-Amount |
Wks |
Post-Amount |
Subtotal |
|
|
|
| 214-01 |
|
|
Construction Manager(s) |
|
|
|
|
|
|
|
0 |
|
|
|
| 214-02 |
|
|
Construction Foreman |
|
|
|
|
|
|
|
0 |
|
|
|
| 214-03 |
|
|
Construction Accountant |
|
|
|
|
|
|
|
0 |
|
|
|
| 214-04 |
|
|
Leading Hand |
|
|
|
|
|
|
|
0 |
|
|
|
| 214-05 |
|
|
Standby Carpenter |
|
|
|
|
|
|
|
0 |
|
|
|
| 214-06 |
|
|
Carpenter(s) |
|
|
|
|
|
|
|
0 |
|
|
|
| 214-07 |
|
|
Labour - Allow |
|
|
|
|
|
|
|
0 |
|
|
|
| 214-08 |
|
|
Carpenters & Labourers - Casual |
|
|
|
|
|
|
|
0 |
|
|
|
| 214-09 |
|
|
Signwriter |
|
|
|
|
|
|
|
0 |
|
|
|
| 214-10 |
|
|
Scenic Artist |
|
|
|
|
|
|
|
0 |
|
|
|
| 214-11 |
|
|
Head Painter |
|
|
|
|
|
|
|
0 |
|
|
|
| 214-12 |
|
|
Standby Painter |
|
|
|
|
|
|
|
0 |
|
|
|
| 214-13 |
|
|
Painter(s) |
|
|
|
|
|
|
|
0 |
|
|
|
| 214-14 |
|
|
Set Finisher(s) |
|
|
|
|
|
|
|
0 |
|
|
|
| 214-15 |
|
|
Brush-hand(s) |
|
|
|
|
|
|
|
0 |
|
|
|
| 214-16 |
|
|
Construction Runner |
|
|
|
|
|
|
|
0 |
|
|
|
| 214-17 |
|
|
Construction Electrician |
|
|
|
|
|
|
|
0 |
|
|
|
|
* |
|
Subtotal |
|
|
0 |
|
0 |
|
0 |
0 |
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 215-00 |
C.15 |
Sfx / ARMOURY CREW |
|
Rate |
Wks |
Pre-Amount |
Wks |
Prod-Amount |
Wks |
Post-Amount |
Subtotal |
|
|
|
| 215-01 |
|
|
Sp. Fx. Manager |
|
|
|
|
|
|
|
0 |
|
|
|
| 215-02 |
|
|
Sp. Fx Co-ordinator(s) |
|
|
|
|
|
|
|
0 |
|
|
|
| 215-03 |
|
|
Sp. Fx. Assistant(s) |
|
|
|
|
|
|
|
0 |
|
|
|
| 215-04 |
|
|
Sp. Fx. - Casual |
|
|
|
|
|
|
|
0 |
|
|
|
| 215-05 |
|
|
Mechanical FX. Co-ordinator(s) |
|
|
|
|
|
|
|
0 |
|
|
|
| 215-06 |
|
|
Pyro/Snow Fx. Co-ordinator(s) |
|
|
|
|
|
|
|
0 |
|
|
|
| 215-07 |
|
|
Model Fx. Co-ordinator(s) |
|
|
|
|
|
|
|
0 |
|
|
|
| 215-08 |
|
|
Model Maker(s) |
|
|
|
|
|
|
|
0 |
|
|
|
| 215-09 |
|
|
Armourer (Daily) |
|
|
|
|
|
|
|
0 |
|
|
|
| 215-10 |
|
|
Armourer-Casual |
|
|
|
|
|
|
|
0 |
|
|
|
|
* |
|
Subtotal |
|
|
0 |
|
0 |
|
0 |
0 |
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 216-00 |
C.16 |
FX / ANIMATION |
|
Rate |
Wks |
Pre-Amount |
Wks |
Prod-Amount |
Wks |
Post-Amount |
Subtotal |
|
|
|
| 216-01 |
|
|
Visual Fx. Supervision |
0 |
|
|
|
|
|
|
0 |
|
|
|
| 216-02 |
|
|
Supervise D5 process |
0 |
|
|
|
|
|
|
0 |
|
|
|
| 216-03 |
|
|
Visual Fx |
0 |
|
|
|
|
|
|
0 |
|
|
|
| 216-04 |
|
|
|
|
|
|
|
|
|
|
0 |
|
|
|
| 216-05 |
|
|
Other |
|
|
|
|
|
|
|
0 |
|
|
|
|
* |
|
Subtotal |
|
|
0 |
|
0 |
|
0 |
0 |
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 217-00 |
C.17 |
OHSHA CREW |
|
Rate |
Wks |
Pre-Amount |
Wks |
Prod-Amount |
Wks |
Post-Amount |
Subtotal |
|
|
|
| 217-01 |
|
|
Safety Report |
|
|
|
|
|
|
|
0 |
|
|
|
| 217-02 |
|
|
Safety Supervisor |
|
|
|
|
|
|
|
0 |
|
|
|
| 217-03 |
|
|
Safety Officer |
|
|
|
|
|
|
|
0 |
|
|
|
| 217-04 |
|
|
Safety Adviser |
|
|
|
|
|
|
|
0 |
|
|
|
| 217-05 |
|
|
Police |
|
|
|
|
|
|
|
0 |
|
|
|
| 217-06 |
|
|
Traffic Control |
|
|
|
|
|
|
|
0 |
|
|
|
| 217-07 |
|
|
Security |
|
|
|
|
|
|
|
0 |
|
|
|
| 217-08 |
|
|
Ambulance Officer(s) |
|
|
|
|
|
|
|
0 |
|
|
|
| 217-09 |
|
|
Fire Officer(s) |
|
|
|
|
|
|
|
0 |
|
|
|
| 217-10 |
|
|
Doctor |
|
|
|
|
|
|
|
0 |
|
|
|
| 217-11 |
|
|
Nurse |
|
|
|
|
|
|
|
0 |
|
|
|
| 217-12 |
|
|
Animal Welfare Officer |
|
|
|
|
|
|
|
0 |
|
|
|
| 217-13 |
|
|
Other |
|
|
|
|
|
|
|
0 |
|
|
|
|
* |
|
Subtotal |
|
|
0 |
|
0 |
|
0 |
0 |
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 218-00 |
C.18 |
TUITION/TECHN.ADVISER |
|
Rate |
Wks |
Pre-Amount |
Wks |
Prod-Amount |
Wks |
Post-Amount |
Subtotal |
|
|
|
| 218-01 |
|
|
Weapons Tuition |
|
|
|
|
|
|
|
0 |
|
|
|
| 218-02 |
|
|
Dance Tuition |
|
|
|
|
|
|
|
0 |
|
|
|
| 218-03 |
|
|
Choreographer |
|
|
|
|
|
|
|
0 |
|
|
|
| 218-04 |
|
|
Music Tuition |
|
|
|
|
|
|
|
0 |
|
|
|
| 218-05 |
|
|
Tuition - other |
|
|
|
|
|
|
|
0 |
|
|
|
| 218-06 |
|
|
Tutor - cast |
|
|
|
|
|
|
|
0 |
|
|
|
| 218-07 |
|
|
Childcare |
|
|
|
|
|
|
|
0 |
|
|
|
| 218-08 |
|
|
Chaperone(s) |
|
|
|
|
|
|
|
0 |
|
|
|
| 218-09 |
|
|
Researcher |
|
|
|
|
|
|
|
0 |
|
|
|
| 218-10 |
|
|
Story-board Artist - American |
|
|
|
|
|
|
|
0 |
|
|
|
| 218-11 |
|
|
Dialogue Coach |
|
|
|
|
|
|
|
0 |
|
|
|
| 218-12 |
|
|
Dialogue/Translation Adviser |
|
|
|
|
|
|
|
0 |
|
|
|
| 218-13 |
|
|
Local Liaison |
|
|
|
|
|
|
|
0 |
|
|
|
| 218-14 |
|
|
Interpreter(s) |
|
|
|
|
|
|
|
0 |
|
|
|
| 218-15 |
|
|
Translator(s) |
|
|
|
|
|
|
|
0 |
|
|
|
|
* |
|
Subtotal |
|
|
0 |
|
0 |
|
0 |
0 |
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 219-00 |
C.19 |
SECOND UNIT CREW |
|
Rate |
Wks |
Pre-Amount |
Wks |
Prod-Amount |
Wks |
Post-Amount |
Subtotal |
|
|
|
| 219-01 |
|
|
Director |
|
|
|
|
|
|
|
0 |
|
|
|
| 219-02 |
|
|
2nd Unit Prod Co-ordinator |
|
|
|
|
|
|
|
0 |
|
|
|
| 219-03 |
|
|
Accountancy |
|
|
|
|
|
|
|
0 |
|
|
|
| 219-04 |
|
|
Assistant Directors |
|
|
|
|
|
|
|
0 |
|
|
|
| 219-05 |
|
|
Script Supervisor/Continuity |
|
|
|
|
|
|
|
0 |
|
|
|
| 219-06 |
|
|
Camera Operator/DOP |
|
|
|
|
|
|
|
0 |
|
|
|
| 219-07 |
|
|
Camera Assist/Clapper Loader |
|
|
|
|
|
|
|
0 |
|
|
|
| 219-08 |
|
|
Airfare - Prod Co-ordinator |
|
|
|
|
|
|
|
0 |
|
|
|
| 219-09 |
|
|
Hire 4WD |
|
|
|
|
|
|
|
0 |
|
|
|
| 219-10 |
|
|
Sound |
|
|
|
|
|
|
|
0 |
|
|
|
| 219-11 |
|
|
Lighting |
|
|
|
|
|
|
|
0 |
|
|
|
| 219-12 |
|
|
Grips |
|
|
|
|
|
|
|
0 |
|
|
|
| 219-13 |
|
|
Costumes |
|
|
|
|
|
|
|
0 |
|
|
|
| 219-14 |
|
|
Make-up & Hair |
|
|
|
|
|
|
|
0 |
|
|
|
| 219-15 |
|
|
Art & Construction Departments |
|
|
|
|
|
|
|
0 |
|
|
|
| 219-16 |
|
|
Technical & Miscellaneous |
|
|
|
|
|
|
|
0 |
|
|
|
|
* |
|
Subtotal |
|
|
0 |
|
0 |
|
0 |
0 |
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 220-00 |
C.20 |
ADDITIONAL CREW |
|
Rate |
Wks |
Pre-Amount |
Wks |
Prod-Amount |
Wks |
Post-Amount |
Subtotal |
|
|
|
| 220-01 |
|
|
Director |
|
|
|
|
|
|
|
0 |
|
|
|
| 220-02 |
|
|
Production Management |
|
|
|
|
|
|
|
0 |
|
|
|
| 220-03 |
|
|
Location Manager |
|
|
|
|
|
|
|
0 |
|
|
|
| 220-04 |
|
|
Accountancy |
|
|
|
|
|
|
|
0 |
|
|
|
| 220-05 |
|
|
Asst. Directors/Script Supervision |
|
|
|
|
|
|
|
0 |
|
|
|
| 220-06 |
|
|
Camera |
|
|
|
|
|
|
|
0 |
|
|
|
| 220-07 |
|
|
Sound |
|
|
|
|
|
|
|
0 |
|
|
|
| 220-08 |
|
|
Lighting |
|
|
|
|
|
|
|
0 |
|
|
|
| 220-09 |
|
|
Grips |
|
|
|
|
|
|
|
0 |
|
|
|
| 220-10 |
|
|
Costumes |
|
|
|
|
|
|
|
0 |
|
|
|
| 220-11 |
|
|
Make-up & Hair |
|
|
|
|
|
|
|
0 |
|
|
|
| 220-12 |
|
|
Art & Construction Departments |
|
|
|
|
|
|
|
0 |
|
|
|
| 220-13 |
|
|
Technical & Miscellaneous |
|
|
|
|
|
|
|
0 |
|
|
|
| 220-14 |
|
|
Editing Crew |
|
|
|
|
|
|
|
0 |
|
|
|
|
* |
|
Subtotal |
|
|
0 |
|
0 |
|
0 |
0 |
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 221-00 |
C.21 |
OVERTIME & LOADING |
|
Rate |
Wks |
Pre-Amount |
Wks |
Prod-Amount |
Wks |
Post-Amount |
Subtotal |
|
|
|
| 221-01 |
|
|
Overtime Contingency: |
|
|
|
|
|
|
|
0 |
|
|
|
| 221-02 |
|
|
Normal |
|
|
|
|
|
|
|
0 |
|
|
|
| 221-03 |
|
|
Shooting |
|
|
|
|
|
|
|
0 |
|
|
|
| 221-04 |
|
|
Loadings: |
|
|
|
|
|
|
|
0 |
|
|
|
| 221-05 |
|
|
Night Shoots |
|
|
|
|
|
|
|
0 |
|
|
|
| 221-06 |
|
|
Public Holidays |
|
|
|
|
|
|
|
0 |
|
|
|
| 221-07 |
|
|
Saturday/6th Day penalties |
|
|
|
|
|
|
|
0 |
|
|
|
| 221-08 |
|
|
Other |
|
|
|
|
|
|
|
0 |
|
|
|
|
* |
|
Subtotal |
|
|
0 |
|
0 |
|
0 |
0 |
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| # |
|
UNIT FEES /SALS. SB-TTL |
|
|
|
0 |
|
0 |
|
0 |
|
|
|
|
|
|
|
Preliminary Estimate for Crew Fringes
calculations:- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pty.Ltd. Company Fees |
0 |
|
0 |
|
0 |
|
0 |
|
|
|
|
|
|
|
Taxed Individuals Salaries & Wages |
0 |
|
0 |
|
0 |
|
0 |
|
|
|
|
|
|
|
Allowances not included in C above ex K & M |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per diems not included in C above ex N |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Estimate for Crew Fringes Calculations: |
|
|
0 |
|
0 |
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 300-00 |
D. |
FICA Contributions |
|
Rate |
|
|
|
|
|
|
|
|
|
|
| 300-01 |
|
|
Holiday Pay: |
|
|
|
|
|
|
|
0 |
|
|
|
| 300-02 |
|
|
Above Line (if taxed) |
|
|
|
|
|
|
|
0 |
|
|
|
| 300-03 |
|
|
Crew - 5% |
0 |
|
|
|
|
|
|
0 |
|
|
|
| 300-04 |
|
|
(Cast, Stunts & Extras - in E2-6) |
|
|
|
|
|
|
|
0 |
|
|
|
| 300-05 |
|
|
(Post production crew - in R) |
|
|
|
|
|
|
|
0 |
|
|
|
| 300-06 |
|
|
Payroll Tax: |
|
|
|
|
|
|
|
0 |
|
|
|
| 300-07 |
|
|
Above Line (if taxed) |
|
|
|
|
|
|
|
0 |
|
|
|
| 300-08 |
|
|
Crew |
|
|
|
|
|
|
|
0 |
|
|
|
| 300-09 |
|
|
Cast/Stunts |
|
|
|
|
|
|
|
0 |
|
|
|
| 300-10 |
|
|
Extras |
|
|
|
|
|
|
|
0 |
|
|
|
| 300-11 |
|
|
(Post production crew - in R |
|
|
|
|
|
|
|
0 |
|
|
|
| 300-12 |
|
|
Less tax on Allowance/thresholdÖx shoot months |
|
|
|
|
|
|
|
0 |
|
|
|
| 300-13 |
|
|
Superannuation: |
|
|
|
|
|
|
|
0 |
|
|
|
| 300-14 |
|
|
Above Line (if taxed) |
|
|
|
|
|
|
|
0 |
|
|
|
| 300-15 |
|
|
Crew - 9% of British crew |
|
|
|
|
|
|
|
0 |
|
|
|
| 300-16 |
|
|
Cast/Stunts |
|
|
|
|
|
|
|
0 |
|
|
|
| 300-17 |
|
|
Extras estimate (0ver $450pmth only) |
|
|
|
|
|
|
|
0 |
|
|
|
| 300-18 |
|
|
(Superannuation - Post prodn crew - in R) |
|
|
|
|
|
|
|
0 |
|
|
|
| 300-19 |
|
|
Workers Compensation: |
|
|
|
|
|
|
|
0 |
|
|
|
| 300-20 |
|
|
Above Line - Producers/Directors |
|
|
|
|
|
|
|
0 |
|
|
|
| 300-21 |
|
|
Above Line - Secretarial/Assistants |
|
|
|
|
|
|
|
0 |
|
|
|
| 300-22 |
|
|
Crew |
|
|
|
|
|
|
|
0 |
|
|
|
| 300-23 |
|
|
(Post prodn crew - in R) |
|
|
|
|
|
|
|
0 |
|
|
|
| 300-24 |
|
|
Cast - Above Line |
|
|
|
|
|
|
|
0 |
|
|
|
| 300-25 |
|
|
Cast/Stunts - Below Line |
|
|
|
|
|
|
|
0 |
|
|
|
| 300-26 |
|
|
Extras |
|
|
|
|
|
|
|
0 |
|
|
|
| 300-27 |
|
|
|
|
|
|
|
|
|
|
0 |
|
|
|
| 300-28 |
|
|
Offshore Taxes |
|
|
|
|
|
|
|
0 |
|
|
|
| 300-29 |
|
|
Union Fees Overseas Crew (MEAA) |
|
|
|
|
|
|
|
0 |
|
|
|
| 300-30 |
|
|
Union Fees Overseas Cast (MEAA) |
|
|
|
|
|
|
|
0 |
|
|
|
| 300-31 |
|
|
Payroll Service |
|
|
|
|
|
|
|
0 |
|
|
|
| 300-32 |
|
|
Fringe Benefits Tax |
|
|
|
|
|
|
|
0 |
|
|
|
|
* |
|
Subtotal |
|
|
0 |
|
0 |
|
0 |
0 |
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 400-00 |
E(b) |
CAST & CASTING |
|
|
|
|
|
|
|
|
|
|
|
|
| 401-00 |
E(b)1 |
CASTING EXPENSES |
|
Rate |
Wks |
Pre-Amount |
Wks |
Prod-Amount |
Wks |
Post-Amount |
Subtotal |
|
|
|
| 401-01 |
|
|
Casting Fees |
0 |
|
|
|
|
|
|
0 |
|
|
|
| 401-02 |
|
|
Casting Fees |
|
|
|
|
|
|
|
0 |
|
|
|
| 401-03 |
|
|
Audition Expenses |
|
|
|
|
|
|
|
0 |
|
|
|
| 401-04 |
|
|
Audition Call-Backs |
|
|
|
|
|
|
|
0 |
|
|
|
| 401-05 |
|
|
Readers Fees |
|
|
|
|
|
|
|
0 |
|
|
|
| 401-06 |
|
|
Screen Tests - Crew |
|
|
|
|
|
|
|
0 |
|
|
|
| 401-07 |
|
|
Screen Tests - Equipment |
|
|
|
|
|
|
|
0 |
|
|
|
| 401-08 |
|
|
Sundry Expenses |
|
|
|
|
|
|
|
0 |
|
|
|
| 401-09 |
|
|
Travel & Accommodation |
|
|
|
|
|
|
|
0 |
|
|
|
| 401-10 |
|
|
Extras Casting Co-ordinator |
|
|
|
|
|
|
|
0 |
|
|
|
| 401-11 |
|
|
Country Extras Casting |
|
|
|
|
|
|
|
0 |
|
|
|
|
* |
|
Subtotal |
|
|
0 |
|
0 |
|
0 |
0 |
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 402-00 |
E(b)2 |
CAST - PRINCIPALS |
|
Rate |
Wks |
Pre-Amount |
Wks |
Prod-Amount |
Wks |
Post-Amount |
Subtotal |
|
|
|
| 402-01 |
|
|
Total per Worksheet 3 or: |
|
|
|
|
|
|
|
0 |
|
|
|
| 402-02 |
|
|
Preprodn.incl Rehearsals,W/D,M/U |
|
|
|
|
|
|
|
0 |
|
|
|
| 402-03 |
|
|
Shoot incl. travel days |
|
|
|
|
|
|
|
0 |
|
|
|
| 402-04 |
|
|
Child Employment Licence (StateÖ) |
|
|
|
|
|
|
|
0 |
|
|
|
| 402-05 |
|
|
Hold-over Days |
|
|
|
|
|
|
|
0 |
|
|
|
| 402-06 |
|
|
Postponements, weather calls |
|
|
|
|
|
|
|
0 |
|
|
|
| 402-07 |
|
|
Overtime |
|
|
|
|
|
|
|
0 |
|
|
|
| 402-08 |
|
|
Post-Sync/ADR |
|
|
|
|
|
|
|
0 |
|
|
|
|
* |
|
Subtotal |
|
|
0 |
|
0 |
|
0 |
0 |
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 403-00 |
E(b)3 |
CAST - SUPPORTS |
|
Rate |
Wks |
Pre-Amount |
Wks |
Prod-Amount |
Wks |
Post-Amount |
Subtotal |
|
|
|
| 403-01 |
|
|
Preprodn.incl Rehearsals,W/D,M/U |
|
|
|
|
|
|
|
0 |
|
|
|
| 403-02 |
|
|
Shoot incl. travel days |
|
|
|
|
|
|
|
0 |
|
|
|
| 403-03 |
|
|
Child Employment Licence |
|
|
|
|
|
|
|
0 |
|
|
|
| 403-04 |
|
|
Hold-over Days |
|
|
|
|
|
|
|
0 |
|
|
|
| 403-05 |
|
|
Postponements, weather calls |
|
|
|
|
|
|
|
0 |
|
|
|
| 403-06 |
|
|
Overtime |
|
|
|
|
|
|
|
0 |
|
|
|
| 403-07 |
|
|
Post-Sync/ADR |
|
|
|
|
|
|
|
0 |
|
|
|
|
* |
|
Subtotal |
|
|
0 |
|
0 |
|
0 |
0 |
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 404-00 |
E(b)4 |
STANDINS & DOUBLES |
|
Rate |
Wks |
Pre-Amount |
Wks |
Prod-Amount |
Wks |
Post-Amount |
Subtotal |
|
|
|
| 404-01 |
|
|
Preprodn.incl Rehearsals,W/D,M/up |
|
|
|
|
|
|
|
0 |
|
|
|
| 404-02 |
|
|
Shoot incl. travel days |
|
|
|
|
|
|
|
0 |
|
|
|
| 404-03 |
|
|
Hold-over Days |
|
|
|
|
|
|
|
0 |
|
|
|
| 404-04 |
|
|
Postponements, weather calls |
|
|
|
|
|
|
|
0 |
|
|
|
| 404-05 |
|
|
Overtime |
|
|
|
|
|
|
|
|
|
|
|
| 404-06 |
|
|
Post-Sync/ADR |
|
|
|
|
|
|
|
0 |
|
|
|
|
* |
|
Subtotal |
|
|
0 |
|
0 |
|
0 |
0 |
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 405-00 |
E(b)5 |
STUNTS |
|
Rate |
Wks |
Pre-Amount |
Wks |
Prod-Amount |
Wks |
Post-Amount |
Subtotal |
|
|
|
| 405-01 |
|
|
Stunt Co-ordinator |
|
|
|
|
|
|
|
0 |
|
|
|
| 405-02 |
|
|
Stunt Performers, Riders & Other (refer
Schedule): |
|
|
|
|
|
|
|
0 |
|
|
|
| 405-03 |
|
|
Preprodn.incl Rehearsals,W/D,M/U |
|
|
|
|
|
|
|
0 |
|
|
|
| 405-04 |
|
|
Shoot incl. travel days |
|
|
|
|
|
|
|
0 |
|
|
|
| 405-05 |
|
|
Hold-over Days |
|
|
|
|
|
|
|
0 |
|
|
|
| 405-06 |
|
|
Postponements, weather calls |
|
|
|
|
|
|
|
0 |
|
|
|
| 405-07 |
|
|
Stunt Loadings |
|
|
|
|
|
|
|
0 |
|
|
|
| 405-08 |
|
|
Stunt Equipment |
|
|
|
|
|
|
|
0 |
|
|
|
| 405-09 |
|
|
Overtime |
|
|
|
|
|
|
|
0 |
|
|
|
|
* |
|
Subtotal |
|
|
0 |
|
0 |
|
0 |
0 |
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 406-00 |
E(b)6 |
EXTRAS |
|
Rate |
Wks |
Pre-Amount |
Wks |
Prod-Amount |
Wks |
Post-Amount |
Subtotal |
|
|
|
| 406-01 |
|
|
City Extras |
|
|
|
|
|
|
|
0 |
|
|
|
| 406-02 |
|
|
Country Extras |
|
|
|
|
|
|
|
0 |
|
|
|
| 406-03 |
|
|
Singers |
|
|
|
|
|
|
|
0 |
|
|
|
| 406-04 |
|
|
Dancers |
|
|
|
|
|
|
|
0 |
|
|
|
| 406-05 |
|
|
Musicians |
|
|
|
|
|
|
|
0 |
|
|
|
| 406-06 |
|
|
Stand-in Musicians |
|
|
|
|
|
|
|
0 |
|
|
|
| 406-07 |
|
|
Postponement allowance |
|
|
|
|
|
|
|
0 |
|
|
|
| 406-08 |
|
|
Overtime |
|
|
|
|
|
|
|
0 |
|
|
|
|
* |
|
Subtotal |
|
|
0 |
|
0 |
|
0 |
0 |
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| * |
|
CASTING - SUB-TOTAL |
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 411-00 |
F.1 |
COSTUMES |
|
Rate |
Wks |
Pre-Amount |
Wks |
Prod-Amount |
Wks |
Post-Amount |
Subtotal |
|
|
|
| 411-01 |
|
|
Dept. Set-up Expenses |
|
|
|
|
|
|
|
0 |
|
|
|
| 411-02 |
|
|
Equipment Hire |
|
|
|
|
|
|
|
0 |
|
|
|
| 411-03 |
|
|
Equipment Purchase |
|
|
|
|
|
|
|
0 |
|
|
|
| 411-04 |
|
|
Principals - E(a)1 Offshore |
|
|
|
|
|
|
|
0 |
|
|
|
| 411-05 |
|
|
Principals - E(a)2 - British |
|
|
|
|
|
|
|
0 |
|
|
|
| 411-06 |
|
|
Principals - E(b)2 |
|
|
|
|
|
|
|
0 |
|
|
|
| 411-07 |
|
|
Supports - E(b)3 |
|
|
|
|
|
|
|
0 |
|
|
|
| 411-08 |
|
|
Standins & Doubles - E(b)4 |
|
|
|
|
|
|
|
0 |
|
|
|
| 411-09 |
|
|
Stunts - E(b)5 |
|
|
|
|
|
|
|
0 |
|
|
|
| 411-10 |
|
|
Extras - E(b)6 |
|
|
|
|
|
|
|
0 |
|
|
|
| 411-11 |
|
|
Costumes - Allow |
|
|
|
|
|
|
|
0 |
|
|
|
| 411-12 |
|
|
Costumes - Purchase |
|
|
|
|
|
|
|
0 |
|
|
|
| 411-13 |
|
|
Specialist Costume Manufacture |
|
|
|
|
|
|
|
0 |
|
|
|
| 411-14 |
|
|
Accessories incl. hats, shoes, jewellery |
|
|
|
|
|
|
|
0 |
|
|
|
| 411-15 |
|
|
Expendables & Maintenance |
|
|
|
|
|
|
|
0 |
|
|
|
|
* |
|
Subtotal |
|
|
0 |
|
0 |
|
0 |
0 |
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 412-00 |
F.2 |
MAKE-UP & HAIR DSGn |
|
Rate |
Wks |
Pre-Amount |
Wks |
Prod-Amount |
Wks |
Post-Amount |
Subtotal |
|
|
|
| 412-01 |
|
|
Dept. Set-up Expenses |
|
|
|
|
|
|
|
0 |
|
|
|
| 412-02 |
|
|
Equipment - Hire |
|
|
|
|
|
|
|
0 |
|
|
|
| 412-03 |
|
|
Equipment - Purchase |
|
|
|
|
|
|
|
0 |
|
|
|
| 412-04 |
|
|
Make-up Supplies/Kit hire |
|
|
|
|
|
|
|
0 |
|
|
|
| 412-05 |
|
|
Hair Supplies/Kit hire |
|
|
|
|
|
|
|
0 |
|
|
|
| 412-06 |
|
|
Salon Costs |
|
|
|
|
|
|
|
0 |
|
|
|
| 412-07 |
|
|
Wigs |
|
|
|
|
|
|
|
0 |
|
|
|
| 412-08 |
|
|
Prosthetic supplies |
|
|
|
|
|
|
|
0 |
|
|
|
| 412-09 |
|
|
Sp.Fx.Make-up supplies |
|
|
|
|
|
|
|
0 |
|
|
|
|
* |
|
Subtotal |
|
|
0 |
|
0 |
|
0 |
0 |
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 421-00 |
G.1 |
LOCATIONS |
|
Rate |
Wks |
Pre-Amount |
Wks |
Prod-Amount |
Wks |
Post-Amount |
Subtotal |
|
|
|
| 421-01 |
|
|
Recce Photographs |
|
|
|
|
|
|
|
0 |
|
|
|
| 421-02 |
|
|
Permits, Rentals, Fees |
|
|
|
|
|
|
|
0 |
|
|
|
| 421-03 |
|
|
Permits, Rentals, Fees |
|
|
|
|
|
|
|
0 |
|
|
|
| 421-04 |
|
|
Council Fee(s) |
|
|
|
|
|
|
|
0 |
|
|
|
| 421-05 |
|
|
Supervision Fee(s) |
|
|
|
|
|
|
|
0 |
|
|
|
| 421-06 |
|
|
Unit Base Fee(s) |
|
|
|
|
|
|
|
0 |
|
|
|
| 421-07 |
|
|
Security Contract |
|
|
|
|
|
|
|
0 |
|
|
|
| 421-08 |
|
|
Police Supervision Contract |
|
|
|
|
|
|
|
0 |
|
|
|
| 421-09 |
|
|
Traffic & Parking Control |
|
|
|
|
|
|
|
0 |
|
|
|
| 421-10 |
|
|
Fire and Safety |
|
|
|
|
|
|
|
0 |
|
|
|
| 421-11 |
|
|
Re-location Costs |
|
|
|
|
|
|
|
0 |
|
|
|
| 421-12 |
|
|
Access Roads & Grading |
|
|
|
|
|
|
|
0 |
|
|
|
| 421-13 |
|
|
Advertising and Notification |
|
|
|
|
|
|
|
0 |
|
|
|
| 421-14 |
|
|
Signs & Barricades |
|
|
|
|
|
|
|
0 |
|
|
|
| 421-15 |
|
|
Electricity, Telephone, Air-conditioning |
|
|
|
|
|
|
|
0 |
|
|
|
| 421-16 |
|
|
Rubbish Removal & Cleaning |
|
|
|
|
|
|
|
0 |
|
|
|
| 421-17 |
|
|
Restitution to Original Condition |
|
|
|
|
|
|
|
0 |
|
|
|
| 421-18 |
|
|
Gratuities |
|
|
|
|
|
|
|
0 |
|
|
|
|
* |
|
Subtotal |
|
|
0 |
|
0 |
|
0 |
0 |
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 422-00 |
G.2 |
STAGE RENTALS |
|
Rate |
Wks |
Pre-Amount |
Wks |
Prod-Amount |
Wks |
Post-Amount |
Subtotal |
|
|
|
| 422-01 |
|
|
Fees: |
|
|
|
|
|
|
|
0 |
|
|
|
| 422-02 |
|
|
Build/Hold/Strike |
|
|
|
|
|
|
|
0 |
|
|
|
| 422-03 |
|
|
Shoot |
|
|
|
|
|
|
|
0 |
|
|
|
| 422-04 |
|
|
Expenses |
|
|
|
|
|
|
|
0 |
|
|
|
| 422-05 |
|
|
Facility Management |
|
|
|
|
|
|
|
0 |
|
|
|
| 422-06 |
|
|
Security Contract |
|
|
|
|
|
|
|
0 |
|
|
|
| 422-07 |
|
|
Electricity & T'phone |
|
|
|
|
|
|
|
0 |
|
|
|
| 422-08 |
|
|
Airconditioning |
|
|
|
|
|
|
|
0 |
|
|
|
| 422-09 |
|
|
Rubbish Removal & Cleaning |
|
|
|
|
|
|
|
0 |
|
|
|
|
* |
|
Subtotal |
|
|
0 |
|
0 |
|
0 |
0 |
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 430-00 |
H. |
SETS & PROPERTIES |
|
|
|
|
|
|
|
|
|
|
|
|
| 431-00 |
H.1 |
CONSTRUCTION |
|
Rate |
Wks |
Pre-Amount |
Wks |
Prod-Amount |
Wks |
Post-Amount |
Subtotal |
|
|
|
| 431-01 |
|
|
Dept. Set-up Expenses |
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
Construction (All Sets) - Allow |
|
|
|
|
|
|
|
0 |
|
|
|
| 431-02 |
|
|
Equipment - Hire |
|
|
|
|
|
|
|
0 |
|
|
|
| 431-03 |
|
|
Equipment - Purchase |
|
|
|
|
|
|
|
0 |
|
|
|
| 431-04 |
|
|
Tool Hire |
|
|
|
|
|
|
|
0 |
|
|
|
| 431-05 |
|
|
Tool Allowances |
|
|
|
|
|
|
|
0 |
|
|
|
| 431-06 |
|
|
Total for Named Sets & Locations - refer
Worksheets |
|
|
|
|
|
|
|
0 |
|
|
|
| 431-07 |
|
|
Paint |
|
|
|
|
|
|
|
0 |
|
|
|
| 431-08 |
|
|
Expendables |
|
|
|
|
|
|
|
0 |
|
|
|
| 431-09 |
|
|
Freight & Cartage |
|
|
|
|
|
|
|
0 |
|
|
|
| 431-10 |
|
|
Set Strike |
|
|
|
|
|
|
|
0 |
|
|
|
| 431-11 |
|
|
Rubbish Removal |
|
|
|
|
|
|
|
0 |
|
|
|
| 431-12 |
|
|
OtherÖ |
|
|
|
|
|
|
|
0 |
|
|
|
|
* |
|
Subtotal |
|
|
0 |
|
0 |
|
0 |
0 |
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 432-00 |
H.2 |
PROPS & SET DSGN |
|
Rate |
Wks |
Pre-Amount |
Wks |
Prod-Amount |
Wks |
Post-Amount |
Subtotal |
|
|
|
| 432-01 |
|
|
Dept. Set-up Expenses |
|
|
|
|
|
|
|
0 |
|
|
|
| 432-02 |
|
|
Equipment - Hire |
|
|
|
|
|
|
|
0 |
|
|
|
| 432-03 |
|
|
Equipment - Purchase |
|
|
|
|
|
|
|
0 |
|
|
|
| 432-04 |
|
|
Furniture - Hire |
|
|
|
|
|
|
|
0 |
|
|
|
| 432-05 |
|
|
Furniture - Purchase |
|
|
|
|
|
|
|
0 |
|
|
|
| 432-06 |
|
|
Total for Named Sets & Locations |
|
|
|
|
|
|
|
0 |
|
|
|
| 432-07 |
|
|
Reference & Research |
|
|
|
|
|
|
|
0 |
|
|
|
| 432-08 |
|
|
Graphics |
|
|
|
|
|
|
|
0 |
|
|
|
| 432-09 |
|
|
Expendables |
|
|
|
|
|
|
|
0 |
|
|
|
| 432-10 |
|
|
Hand Props |
|
|
|
|
|
|
|
0 |
|
|
|
| 432-11 |
|
|
Photography |
|
|
|
|
|
|
|
0 |
|
|
|
| 432-12 |
|
|
Models |
|
|
|
|
|
|
|
0 |
|
|
|
| 432-13 |
|
|
Standby Props Truck & Equiptment |
|
|
|
|
|
|
|
0 |
|
|
|
| 432-14 |
|
|
Freight & Cartage |
|
|
|
|
|
|
|
0 |
|
|
|
| 432-15 |
|
|
Loss/Damage/Repairs |
|
|
|
|
|
|
|
0 |
|
|
|
|
* |
|
Subtotal |
|
|
0 |
|
0 |
|
0 |
0 |
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 433-00 |
H.3 |
ACTION PROPS & Trnsp |
|
Rate |
Wks |
Pre-Amount |
Wks |
Prod-Amount |
Wks |
Post-Amount |
Subtotal |
|
|
|
| 433-01 |
|
|
Dept. Set-up Expenses |
|
|
|
|
|
|
|
0 |
|
|
|
| 433-02 |
|
|
Equipment - Hire |
|
|
|
|
|
|
|
0 |
|
|
|
| 433-03 |
|
|
Equipment - Purchase |
|
|
|
|
|
|
|
0 |
|
|
|
| 433-04 |
|
|
Tool Hire |
|
|
|
|
|
|
|
0 |
|
|
|
| 433-05 |
|
|
Tool Allowances |
|
|
|
|
|
|
|
0 |
|
|
|
| 433-06 |
|
|
Total for Action Transports - Purchase |
|
|
|
|
|
|
|
0 |
|
|
|
| 433-07 |
|
|
Total for Action Transports - Hired |
|
|
|
|
|
|
|
0 |
|
|
|
| 433-08 |
|
|
Materials |
|
|
|
|
|
|
|
0 |
|
|
|
| 433-09 |
|
|
Expendables |
|
|
|
|
|
|
|
0 |
|
|
|
| 433-10 |
|
|
Sundry Expenses |
|
|
|
|
|
|
|
0 |
|
|
|
| 433-11 |
|
|
Towing, Freight & Transport |
|
|
|
|
|
|
|
0 |
|
|
|
|
* |
|
Subtotal |
|
|
0 |
|
0 |
|
0 |
0 |
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 434-00 |
H.4 |
LIVESTOCK |
|
Rate |
Wks |
Pre-Amount |
Wks |
Prod-Amount |
Wks |
Post-Amount |
Subtotal |
|
|
|
| 434-01 |
|
|
Dept. Set-up Expenses |
|
|
|
|
|
|
|
0 |
|
|
|
| 434-02 |
|
|
Equipment - Hire |
|
|
|
|
|
|
|
0 |
|
|
|
| 434-03 |
|
|
Equipment - Purchase |
|
|
|
|
|
|
|
0 |
|
|
|
| 434-04 |
|
|
Tool Hire |
|
|
|
|
|
|
|
0 |
|
|
|
| 434-05 |
|
|
Tool Allowances |
|
|
|
|
|
|
|
0 |
|
|
|
| 434-08 |
|
|
Expendables |
|
|
|
|
|
|
|
0 |
|
|
|
| 434-09 |
|
|
Materials |
|
|
|
|
|
|
|
0 |
|
|
|
| 434-10 |
|
|
Feeding & Stabling |
|
|
|
|
|
|
|
0 |
|
|
|
| 434-11 |
|
|
Freight & Transport |
|
|
|
|
|
|
|
0 |
|
|
|
| 434-12 |
|
|
Saddles & Harness |
|
|
|
|
|
|
|
0 |
|
|
|
| 434-13 |
|
|
Vet. supplies & Shoeing |
|
|
|
|
|
|
|
0 |
|
|
|
|
* |
|
Subtotal |
|
|
0 |
|
0 |
|
0 |
0 |
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 435-00 |
H.5 |
SPECIAL EFFECTSARMRY |
|
Rate |
Wks |
Pre-Amount |
Wks |
Prod-Amount |
Wks |
Post-Amount |
Subtotal |
|
|
|
| 435-01 |
|
|
Dept. Set-up Expenses |
|
|
|
|
|
|
|
0 |
|
|
|
| 435-02 |
|
|
Equipment - Hire |
|
|
|
|
|
|
|
0 |
|
|
|
| 435-03 |
|
|
Equipment - Purchase |
|
|
|
|
|
|
|
0 |
|
|
|
| 435-04 |
|
|
Tool Hire |
|
|
|
|
|
|
|
0 |
|
|
|
| 435-05 |
|
|
Tool Allowances |
|
|
|
|
|
|
|
0 |
|
|
|
| 435-06 |
|
|
Sp. Fx. Expendables |
|
|
|
|
|
|
|
0 |
|
|
|
| 435-07 |
|
|
Materials |
|
|
|
|
|
|
|
0 |
|
|
|
| 435-08 |
|
|
Permits |
|
|
|
|
|
|
|
0 |
|
|
|
| 435-09 |
|
|
Total for names Special Effects |
|
|
|
|
|
|
|
0 |
|
|
|
| 435-10 |
|
|
Sundry Expenses |
|
|
|
|
|
|
|
0 |
|
|
|
| 435-11 |
|
|
Freight & Cartage |
|
|
|
|
|
|
|
0 |
|
|
|
| 435-12 |
|
|
Weapons Hire |
|
|
|
|
|
|
|
0 |
|
|
|
| 435-13 |
|
|
Weapon Purchase |
|
|
|
|
|
|
|
0 |
|
|
|
| 435-14 |
|
|
Weapons Manufacture |
|
|
|
|
|
|
|
0 |
|
|
|
| 435-15 |
|
|
Weapons Expendables |
|
|
|
|
|
|
|
0 |
|
|
|
|
* |
|
Subtotal |
|
|
0 |
|
0 |
|
0 |
0 |
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 436-00 |
H.6 |
VISUAL EFFECTS |
|
Rate |
Wks |
Pre-Amount |
Wks |
Prod-Amount |
Wks |
Post-Amount |
Subtotal |
|
|
|
| 436-01 |
|
|
Equipment - Hire |
|
|
|
|
|
|
|
0 |
|
|
|
| 436-02 |
|
|
Equipment - Purchase |
|
|
|
|
|
|
|
0 |
|
|
|
| 436-03 |
|
|
Sundry Expenses |
|
|
|
|
|
|
|
0 |
|
|
|
|
* |
Sub-total |
Subtotal |
|
|
0 |
|
0 |
|
0 |
0 |
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 437-00 |
H.7 |
ANIMATION / CGI |
|
Rate |
Wks |
Pre-Amount |
Wks |
Prod-Amount |
Wks |
Post-Amount |
Subtotal |
|
|
|
| 437-01 |
|
|
Equipment - Hire |
|
|
|
|
|
|
|
0 |
|
|
|
| 437-02 |
|
|
Equipment - Purchase |
|
|
|
|
|
|
|
0 |
|
|
|
| 437-03 |
|
|
Sundry Expenses |
|
|
|
|
|
|
|
0 |
|
|
|
|
* |
|
Subtotal |
|
|
0 |
|
0 |
|
0 |
0 |
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| * |
|
SETS /PROPS-SUB-TOTAL |
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 501-00 |
I. |
FILM & LAB - SHOOTING + RUSHES |
|
Rate |
Unit |
Quantity |
|
Amount |
|
Discount % |
NET |
|
|
|
| 501-01 |
|
|
Stock: |
|
|
|
|
|
|
|
0 |
|
|
|
| 501-02 |
|
|
Neg. stock - tests |
|
|
|
|
|
|
|
0 |
|
|
|
| 501-03 |
|
|
Neg. Stock |
|
|
|
|
|
|
|
0 |
|
|
|
| 501-04 |
|
|
Neg. Stock - High Speed |
|
|
|
|
|
|
|
0 |
|
|
|
| 501-05 |
|
|
Video Stock |
|
|
|
|
|
|
|
0 |
|
|
|
| 501-06 |
|
|
Processing:@ Zar1.6/ ft |
|
|
|
|
|
|
|
0 |
|
|
|
| 501-07 |
|
|
Developing tests |
|
|
|
|
|
|
|
0 |
|
|
|
| 501-08 |
|
|
Developing |
|
|
|
|
|
|
|
0 |
|
|
|
| 501-09 |
|
|
Forced Processing (......%) |
|
|
|
|
|
|
|
0 |
|
|
|
| 501-10 |
|
|
One Light Rush Printing (10%) - Whole Rolls Only |
|
|
|
|
|
|
|
0 |
|
|
|
| 501-11 |
|
|
Removal N.G.Takes |
|
|
|
|
|
|
|
0 |
|
|
|
| 501-12 |
|
|
Clock Leaders for telecine |
|
|
|
|
|
|
|
0 |
|
|
|
| 501-13 |
|
|
Transfer: |
|
|
|
|
|
|
|
0 |
|
|
|
| 501-14 |
|
|
Tests |
|
|
|
|
|
|
|
0 |
|
|
|
| 501-15 |
|
|
Telecine Transfer to Rushes Master(Mute to Beta) |
|
|
|
|
|
|
|
0 |
|
|
|
| 501-16 |
|
|
Logging |
|
|
|
|
|
|
|
0 |
|
|
|
| 501-17 |
|
|
Video Master Stock - Beta SP |
|
|
|
|
|
|
|
0 |
|
|
|
| 501-18 |
|
|
Dub to Video copies/Betacam to VHS (10) |
|
|
|
|
|
|
|
0 |
|
|
|
| 501-19 |
|
|
Video Stock - VHS |
|
|
|
|
|
|
|
0 |
|
|
|
| 501-20 |
|
|
Additional Rushes Dubs (incl stock) |
|
|
|
|
|
|
|
0 |
|
|
|
| 501-21 |
|
|
DVD Copy |
|
|
|
|
|
|
|
0 |
|
|
|
| 501-22 |
|
|
DVD Stock |
|
|
|
|
|
|
|
0 |
|
|
|
| 501-23 |
|
|
Sound: |
|
|
|
|
|
|
|
0 |
|
|
|
| 501-24 |
|
|
DAT/1/4" Sound Stock |
|
|
|
|
|
|
|
0 |
|
|
|
| 501-25 |
|
|
Transfers to 35-70mm mag/hard disk |
|
|
|
|
|
|
|
0 |
|
|
|
| 501-26 |
|
|
35-70mm Magnetic Stock |
|
|
|
|
|
|
|
0 |
|
|
|
| 501-27 |
|
|
Other Tape Stock |
|
|
|
|
|
|
|
0 |
|
|
|
| 501-28 |
|
|
Other: |
|
|
|
|
|
|
|
0 |
|
|
|
| 501-29 |
|
|
Numb.& Sync. Rushes (See L) |
|
|
|
|
|
|
|
0 |
|
|
|
| 501-30 |
|
|
Video Inserts-On Set: |
|
|
|
|
|
|
|
0 |
|
|
|
| 501-31 |
|
|
Purchase rights |
|
|
|
|
|
|
|
0 |
|
|
|
| 501-32 |
|
|
Transfer (incl. stock) |
|
|
|
|
|
|
|
0 |
|
|
|
| 501-33 |
|
|
Playback |
|
|
|
|
|
|
|
0 |
|
|
|
| 501-34 |
|
|
Front & Rear Projection plates |
|
|
|
|
|
|
|
0 |
|
|
|
| 501-35 |
|
|
Matte backgrounds: |
|
|
|
|
|
|
|
0 |
|
|
|
| 501-36 |
|
|
(incl. in stock & processing) |
|
|
|
|
|
|
|
0 |
|
|
|
| 501-37 |
|
|
DVD/EPK Preparation (shoot only) |
|
|
|
|
|
|
|
0 |
|
|
|
| 501-38 |
|
|
Lab Couriers |
|
|
|
|
|
|
|
0 |
|
|
|
| 501-39 |
|
|
Rushes Screenings - Lab: |
|
|
|
|
|
|
|
0 |
|
|
|
| 501-40 |
|
|
Rushes Theatre - Base |
|
|
|
|
|
|
|
0 |
|
|
|
| 501-41 |
|
|
Video Equipment Hire |
|
|
|
|
|
|
|
0 |
|
|
|
|
# |
|
Subtotal |
|
|
|
|
0 |
|
|
0 |
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 502-00 |
J. |
Digital Video Pdtn. |
|
Rate |
Wks |
Pre-Amount |
Wks |
Prod-Amount |
Wks |
Post-Amount |
Subtotal |
|
|
|
| 502-01 |
|
|
Crew (refer C categories) |
|
|
|
|
|
|
|
0 |
|
|
|
| 502-02 |
|
|
Equipment (or refer K) |
|
|
|
|
|
|
|
0 |
|
|
|
| 502-03 |
|
|
Editing Rooms (or refer W) |
|
|
|
|
|
|
|
0 |
|
|
|
| 502-04 |
|
|
Video Stock |
|
|
|
|
|
|
|
0 |
|
|
|
| 502-05 |
|
|
Audio Stock |
|
|
|
|
|
|
|
0 |
|
|
|
| 502-06 |
|
|
Transfer Time |
|
|
|
|
|
|
|
0 |
|
|
|
| 502-07 |
|
|
Colour Correction |
|
|
|
|
|
|
|
0 |
|
|
|
| 502-08 |
|
|
Off-line & On-line Editing |
|
|
|
|
|
|
|
0 |
|
|
|
| 502-09 |
|
|
Sound Editing & Mix (or refer V) |
|
|
|
|
|
|
|
0 |
|
|
|
| 502-10 |
|
|
Dubbing |
|
|
|
|
|
|
|
0 |
|
|
|
| 502-11 |
|
|
Stock for Dubs |
|
|
|
|
|
|
|
0 |
|
|
|
|
* |
|
Subtotal |
|
|
0 |
|
0 |
|
0 |
0 |
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 510-00 |
K. |
Units A B C /Stores |
|
|
|
|
|
|
|
|
|
|
|
|
| 511-00 |
K.1 |
PLM Eqpmt/ Stores |
|
Rate |
Wks |
Pre-Amount |
Wks |
Prod-Amount |
Wks |
Post-Amount |
Subtotal |
|
|
|
| 511-01 |
|
|
Camera/Access. Main Camera Package |
|
|
|
|
|
|
|
0 |
|
|
|
| 511-02 |
|
|
Camera/Access. Additional Hires |
|
|
|
|
|
|
|
0 |
|
|
|
| 511-03 |
|
|
Camera/Access. 2nd Unit |
|
|
|
|
|
|
|
0 |
|
|
|
| 511-04 |
|
|
Underwater/Aerial/Specialist Camera(s) |
|
|
|
|
|
|
|
0 |
|
|
|
| 511-05 |
|
|
Video Split Equipment |
|
|
|
|
|
|
|
0 |
|
|
|
| 511-06 |
|
|
Steadicam |
|
|
|
|
|
|
|
0 |
|
|
|
| 511-07 |
|
|
Steadicam Accessories |
|
|
|
|
|
|
|
0 |
|
|
|
| 511-08 |
|
|
Casual Hires - Lenses etc. |
|
|
|
|
|
|
|
0 |
|
|
|
| 511-09 |
|
|
Camera Truck |
|
|
|
|
|
|
|
0 |
|
|
|
| 511-10 |
|
|
Expendables |
|
|
|
|
|
|
|
0 |
|
|
|
|
* |
|
Subtotal |
|
|
0 |
|
0 |
|
0 |
0 |
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 512-00 |
K.2 |
Sound Eqpmt/Stores |
|
Rate |
Wks |
Pre-Amount |
Wks |
Prod-Amount |
Wks |
Post-Amount |
Subtotal |
|
|
|
| 512-01 |
|
|
Sound Equipment - Main Package |
|
|
|
|
|
|
|
0 |
|
|
|
| 512-02 |
|
|
Sound Equipment - Additional |
|
|
|
|
|
|
|
0 |
|
|
|
| 512-03 |
|
|
Sound Truck |
|
|
|
|
|
|
|
0 |
|
|
|
| 512-04 |
|
|
Playback Equipment |
|
|
|
|
|
|
|
0 |
|
|
|
| 512-05 |
|
|
2nd Unit Sound Equipment |
|
|
|
|
|
|
|
0 |
|
|
|
| 512-06 |
|
|
Radio Mics. & P.A. |
|
|
|
|
|
|
|
0 |
|
|
|
| 512-07 |
|
|
Sound Expendables |
|
|
|
|
|
|
|
0 |
|
|
|
| 512-08 |
|
|
Casual Hires |
|
|
|
|
|
|
|
0 |
|
|
|
|
* |
|
Subtotal |
|
|
0 |
|
0 |
|
0 |
0 |
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 513-00 |
K.3 |
LightingEqpmt/Stores |
|
Rate |
Wks |
Pre-Amount |
Wks |
Prod-Amount |
Wks |
Post-Amount |
Subtotal |
|
|
|
| 513-01 |
|
|
Truck & Equipment - Unit A @ Zar 27000 |
|
|
|
|
|
|
|
0 |
|
|
|
| 513-02 |
|
|
Truck & Equipment - Unit B |
|
|
|
|
|
|
|
0 |
|
|
|
| 513-03 |
|
|
Burn time/bulb replacement |
|
|
|
|
|
|
|
0 |
|
|
|
| 513-04 |
|
|
Cherrypickers & Scissorlifts |
|
|
|
|
|
|
|
0 |
|
|
|
| 513-05 |
|
|
Rigs & Rigging Equipment |
|
|
|
|
|
|
|
0 |
|
|
|
| 513-06 |
|
|
Grids & Scaffolding |
|
|
|
|
|
|
|
0 |
|
|
|
| 513-07 |
|
|
Casual Hire |
|
|
|
|
|
|
|
0 |
|
|
|
| 513-08 |
|
|
Expendables |
|
|
|
|
|
|
|
0 |
|
|
|
| 513-09 |
|
|
Generator(s) |
|
|
|
|
|
|
|
0 |
|
|
|
| 513-10 |
|
|
Site Electricity & Equipment |
|
|
|
|
|
|
|
0 |
|
|
|
|
* |
|
Subtotal |
|
|
0 |
|
0 |
|
0 |
0 |
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 514-00 |
K.4 |
GRIPS Eqpt./Stores |
|
Rate |
Wks |
Pre-Amount |
Wks |
Prod-Amount |
Wks |
Post-Amount |
Subtotal |
|
|
|
| 514-01 |
|
|
Truck & Equipment - Unit A @ Zar 16000 |
|
|
|
|
|
|
|
0 |
|
|
|
| 514-02 |
|
|
Truck & Equipment - Unit B @ Zar 16000 |
|
|
|
|
|
|
|
0 |
|
|
|
| 514-03 |
|
|
Cranes |
|
|
|
|
|
|
|
0 |
|
|
|
| 514-04 |
|
|
Bakkies |
|
|
|
|
|
|
|
0 |
|
|
|
| 514-05 |
|
|
Towers |
|
|
|
|
|
|
|
0 |
|
|
|
| 514-06 |
|
|
Tracking & Towing Vehicles |
|
|
|
|
|
|
|
0 |
|
|
|
| 514-07 |
|
|
Rigs & Rigging Equipment |
|
|
|
|
|
|
|
0 |
|
|
|
| 514-08 |
|
|
Helicopter/Aircraft Hire & Mounts |
|
|
|
|
|
|
|
0 |
|
|
|
| 514-09 |
|
|
Boat Hire |
|
|
|
|
|
|
|
0 |
|
|
|
| 514-10 |
|
|
Casual Hires |
|
|
|
|
|
|
|
0 |
|
|
|
| 514-11 |
|
|
Expendables |
|
|
|
|
|
|
|
0 |
|
|
|
|
* |
|
Subtotal |
|
|
0 |
|
0 |
|
0 |
0 |
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 515-00 |
K.5 |
Unit Facilities /Stores |
|
Rate |
Wks |
Pre-Amount |
Wks |
Prod-Amount |
Wks |
Post-Amount |
Subtotal |
|
|
|
| 515-01 |
|
|
Unit Expenses |
|
|
|
|
|
|
|
0 |
|
|
|
| 515-02 |
|
|
Unit Purchases |
|
|
|
|
|
|
|
0 |
|
|
|
| 515-03 |
|
|
Unit Truck/Equipment Hire |
|
|
|
|
|
|
|
0 |
|
|
|
| 515-04 |
|
|
Vans & Trailers: |
|
|
|
|
|
|
|
0 |
|
|
|
| 515-05 |
|
|
- Construction |
|
|
|
|
|
|
|
0 |
|
|
|
| 515-06 |
|
|
- Dressing Room(s) |
|
|
|
|
|
|
|
0 |
|
|
|
| 515-07 |
|
|
Make-up/Hairdsgn. |
|
|
|
|
|
|
|
0 |
|
|
|
| 515-08 |
|
|
- Artiste(s) |
|
|
|
|
|
|
|
0 |
|
|
|
| 515-09 |
|
|
- Green Room |
|
|
|
|
|
|
|
0 |
|
|
|
| 515-10 |
|
|
Director/Producer Trailer/Van |
|
|
|
|
|
|
|
0 |
|
|
|
| 515-11 |
|
|
On location Editing Trailer/Van |
|
|
|
|
|
|
|
0 |
|
|
|
| 515-12 |
|
|
Vans & Trailers -Fit-out |
|
|
|
|
|
|
|
0 |
|
|
|
| 515-13 |
|
|
Additional Generator Hire |
|
|
|
|
|
|
|
0 |
|
|
|
| 515-14 |
|
|
Tents, Marquees, Tarps & Shade |
|
|
|
|
|
|
|
0 |
|
|
|
| 515-15 |
|
|
Portable Toilets & Pump-outs |
|
|
|
|
|
|
|
0 |
|
|
|
| 515-16 |
|
|
Airconditioning/fans/heating |
|
|
|
|
|
|
|
0 |
|
|
|
| 515-17 |
|
|
Cleaning and Rubbish Removal |
|
|
|
|
|
|
|
0 |
|
|
|
| 515-18 |
|
|
Expenses - other |
|
|
|
|
|
|
|
0 |
|
|
|
| 515-19 |
|
|
ipods |
|
|
|
|
|
|
|
0 |
|
|
|
| 515-20 |
|
|
ipods-Casual |
|
|
|
|
|
|
|
0 |
|
|
|
| 515-21 |
|
|
Location Recce - Photographs |
|
|
|
|
|
|
|
0 |
|
|
|
| 515-22 |
|
|
Location Recce - Video |
|
|
|
|
|
|
|
0 |
|
|
|
| 515-23 |
|
|
Instant Stock/Digital Hire/Memory Sticks |
|
|
|
|
|
|
|
0 |
|
|
|
| 515-24 |
|
|
Video Hire |
|
|
|
|
|
|
|
0 |
|
|
|
|
* |
|
Subtotal |
|
|
0 |
|
0 |
|
0 |
0 |
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 516-00 |
K.6 |
Safety Eqpmt / Stores |
|
Rate |
Wks |
Pre-Amount |
Wks |
Prod-Amount |
Wks |
Post-Amount |
Subtotal |
|
|
|
| 516-01 |
|
|
Safety Equipment Purchases |
|
|
|
|
|
|
|
0 |
|
|
|
| 516-02 |
|
|
Safety Equipment Hire |
|
|
|
|
|
|
|
0 |
|
|
|
| 516-03 |
|
|
Safety Unit Truck/Utes |
|
|
|
|
|
|
|
0 |
|
|
|
| 516-04 |
|
|
Boat Hire |
|
|
|
|
|
|
|
0 |
|
|
|
| 516-05 |
|
|
Protective Clothing |
|
|
|
|
|
|
|
0 |
|
|
|
| 516-06 |
|
|
Medical Fees |
|
|
|
|
|
|
|
0 |
|
|
|
| 516-07 |
|
|
First Aid Supplies |
|
|
|
|
|
|
|
0 |
|
|
|
| 516-08 |
|
|
Nurse Kit Hire |
|
|
|
|
|
|
|
0 |
|
|
|
| 516-09 |
|
|
Expenses - other |
|
|
|
|
|
|
|
0 |
|
|
|
|
* |
|
Subtotal |
|
|
0 |
|
0 |
|
0 |
0 |
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| * |
|
|
EQUIPMENT & STORES SUB-TOTAL |
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 520-00 |
L. |
Rentals / Storage |
|
Rate |
Wks |
Pre-Amount |
Wks |
Prod-Amount |
Wks |
Post-Amount |
Subtotal |
|
|
|
| 520-01 |
|
|
Office Rent - Base |
|
|
|
|
|
|
|
0 |
|
|
|
| 520-02 |
|
|
Office Rent |
0 |
|
|
|
|
|
|
0 |
|
|
|
| 520-03 |
|
|
Construction Rent - Base |
|
|
|
|
|
|
|
0 |
|
|
|
| 520-04 |
|
|
Construction Rent - Locn. |
|
|
|
|
|
|
|
0 |
|
|
|
| 520-05 |
|
|
Art Department - Base |
|
|
|
|
|
|
|
0 |
|
|
|
| 520-06 |
|
|
Art Department - Location |
|
|
|
|
|
|
|
0 |
|
|
|
| 520-07 |
|
|
Storage - Base |
|
|
|
|
|
|
|
0 |
|
|
|
| 520-08 |
|
|
Storage - Location |
|
|
|
|
|
|
|
0 |
|
|
|
| 520-09 |
|
|
Garage(s)/Hangar(s) |
|
|
|
|
|
|
|
0 |
|
|
|
| 520-10 |
|
|
Costume Department - Base |
|
|
|
|
|
|
|
0 |
|
|
|
| 520-11 |
|
|
Dressing Rooms - Base |
|
|
|
|
|
|
|
0 |
|
|
|
| 520-12 |
|
|
Make-up Rooms - Base |
|
|
|
|
|
|
|
0 |
|
|
|
| 520-13 |
|
|
Rehearsal Rooms & Set-up |
|
|
|
|
|
|
|
0 |
|
|
|
| 520-14 |
|
|
Office Fittings & Fixtures |
|
|
|
|
|
|
|
0 |
|
|
|
| 520-15 |
|
|
Office Security |
|
|
|
|
|
|
|
0 |
|
|
|
| 520-16 |
|
|
Tutoring Facility |
|
|
|
|
|
|
|
0 |
|
|
|
| 520-17 |
|
|
Air conditioning/fans/heating |
|
|
|
|
|
|
|
0 |
|
|
|
| 520-18 |
|
|
Cleaning & Rubbish Removal |
|
|
|
|
|
|
|
0 |
|
|
|
| 520-19 |
|
|
Rushes Screenings - Location: |
|
|
|
|
|
|
|
0 |
|
|
|
| 520-20 |
|
|
D/Hd.Projector & Screen |
|
|
|
|
|
|
|
0 |
|
|
|
| 520-21 |
|
|
Location Rushes Facilities |
|
|
|
|
|
|
|
0 |
|
|
|
| 520-22 |
|
|
Location Rushes Expenses |
|
|
|
|
|
|
|
0 |
|
|
|
| 520-23 |
|
|
Video Equipment Hire |
|
|
|
|
|
|
|
0 |
|
|
|
|
* |
|
Subtotal |
|
|
0 |
|
0 |
|
0 |
0 |
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 530-00 |
M. |
TRAVEL & Trnsprtn. |
|
Rate |
Wks |
Pre-Amount |
Wks |
Prod-Amount |
Wks |
Post-Amount |
Subtotal |
|
|
|
| 530-01 |
|
|
Location Surveys: |
|
|
|
|
|
|
|
0 |
|
|
|
| 530-02 |
|
|
Airfares |
|
|
|
|
|
|
|
0 |
|
|
|
| 530-03 |
|
|
Vehicles |
|
|
|
|
|
|
|
0 |
|
|
|
| 530-04 |
|
|
Airfares/International: |
|
|
|
|
|
|
|
0 |
|
|
|
| 530-05 |
|
|
Cast & Stunts |
|
|
|
|
|
|
|
0 |
|
|
|
| 530-06 |
|
|
Airfares - Crew |
|
|
|
|
|
|
|
0 |
|
|
|
| 530-07 |
|
|
Airfares - 2nd Unit |
|
|
|
|
|
|
|
0 |
|
|
|
| 530-08 |
|
|
Airfares/local: |
0 |
|
|
|
|
|
|
0 |
|
|
|
| 530-09 |
|
|
Cast & Stunts |
|
|
|
|
|
|
|
0 |
|
|
|
| 530-10 |
|
|
Crew |
|
|
|
|
|
|
|
0 |
|
|
|
| 530-11 |
|
|
Charter Flights |
|
|
|
|
|
|
|
0 |
|
|
|
| 530-12 |
|
|
Vehicles: |
|
|
|
|
|
|
|
0 |
|
|
|
| 530-13 |
|
|
Vehicle Hire |
|
|
|
|
|
|
|
0 |
|
|
|
| 530-14 |
|
|
Vehicle Allowances |
|
|
|
|
|
|
|
0 |
|
|
|
| 530-15 |
|
|
Genie Rentals |
|
|
|
|
|
|
|
0 |
|
|
|
| 530-16 |
|
|
Bus Hire |
|
|
|
|
|
|
|
0 |
|
|
|
| 530-17 |
|
|
Bus Hire - Extras |
|
|
|
|
|
|
|
0 |
|
|
|
| 530-18 |
|
|
Kilometerage |
|
|
|
|
|
|
|
0 |
|
|
|
| 530-19 |
|
|
Cars |
|
|
|
|
|
|
|
0 |
|
|
|
| 530-20 |
|
|
Trucks |
|
|
|
|
|
|
|
0 |
|
|
|
| 530-21 |
|
|
Petrol/Oil/Diesel: |
|
|
|
|
|
|
|
0 |
|
|
|
| 530-22 |
|
|
Crew & Cast |
|
|
|
|
|
|
|
0 |
|
|
|
| 530-23 |
|
|
Action Props |
|
|
|
|
|
|
|
0 |
|
|
|
| 530-24 |
|
|
Generators |
|
|
|
|
|
|
|
0 |
|
|
|
| 530-25 |
|
|
Parking & Tolls |
|
|
|
|
|
|
|
0 |
|
|
|
| 530-26 |
|
|
Repairs |
|
|
|
|
|
|
|
0 |
|
|
|
| 530-27 |
|
|
Freight/Overseas: |
|
|
|
|
|
|
|
0 |
|
|
|
| 530-28 |
|
|
Equipment |
|
|
|
|
|
|
|
0 |
|
|
|
| 530-29 |
|
|
Rushes/Neg. |
|
|
|
|
|
|
|
0 |
|
|
|
| 530-30 |
|
|
Vehicles |
|
|
|
|
|
|
|
0 |
|
|
|
| 530-31 |
|
|
Art/Costume Depts |
|
|
|
|
|
|
|
0 |
|
|
|
| 530-32 |
|
|
Freight/Non-Equity |
|
|
|
|
|
|
|
0 |
|
|
|
| 530-33 |
|
|
Equipment |
|
|
|
|
|
|
|
0 |
|
|
|
| 530-34 |
|
|
Rushes/Neg. |
|
|
|
|
|
|
|
0 |
|
|
|
| 530-35 |
|
|
Transports |
|
|
|
|
|
|
|
0 |
|
|
|
| 530-36 |
|
|
Art/Costume Depts |
|
|
|
|
|
|
|
0 |
|
|
|
| 530-37 |
|
|
Taxis |
|
|
|
|
|
|
|
0 |
|
|
|
| 530-38 |
|
|
Couriers |
|
|
|
|
|
|
|
0 |
|
|
|
| 530-39 |
|
|
Customs Charges & Agency Fees |
|
|
|
|
|
|
|
0 |
|
|
|
| 530-40 |
|
|
Packing Cases |
|
|
|
|
|
|
|
0 |
|
|
|
| 530-41 |
|
|
Visas & Departure Taxes |
|
|
|
|
|
|
|
0 |
|
|
|
| 530-42 |
|
|
Miscellaneous |
|
|
|
|
|
|
|
0 |
|
|
|
|
* |
|
Subtotal |
|
|
0 |
|
0 |
|
0 |
0 |
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 540-00 |
N. |
AssN, LIVING, CATERING |
|
Rate |
Wks |
Pre-Amount |
Wks |
Prod-Amount |
Wks |
Post-Amount |
Subtotal |
|
|
|
| 540-01 |
|
|
Location Surveys: |
|
|
|
|
|
|
|
0 |
|
|
|
| 540-02 |
|
|
Accommodation |
|
|
|
|
|
|
|
0 |
|
|
|
| 540-03 |
|
|
Per diems |
|
|
|
|
|
|
|
0 |
|
|
|
| 540-04 |
|
|
Accommodation/International: |
|
|
|
|
|
|
|
0 |
|
|
|
| 540-05 |
|
|
Cast & Stunts |
|
|
|
|
|
|
|
0 |
|
|
|
| 540-06 |
|
|
Accom SA - Crew x 8 @ Zar 7490pp |
|
|
|
|
|
|
|
0 |
|
|
|
| 540-07 |
|
|
Accomodation/Per diems - 2nd Unit |
|
|
|
|
|
|
|
0 |
|
|
|
| 540-08 |
|
|
Accommodation/N E |
|
|
|
|
|
|
|
0 |
|
|
|
| 540-09 |
|
|
Cast & Stunts |
|
|
|
|
|
|
|
0 |
|
|
|
| 540-10 |
|
|
Crew |
|
|
|
|
|
|
|
0 |
|
|
|
| 540-11 |
|
|
Accommodation - Other |
|
|
|
|
|
|
|
0 |
|
|
|
| 540-12 |
|
|
Camp Set-Up, Facilities, Security, First Aid |
|
|
|
|
|
|
|
0 |
|
|
|
| 540-13 |
|
|
Tents/Caravans/Demountables |
|
|
|
|
|
|
|
0 |
|
|
|
| 540-14 |
|
|
Catering: |
|
|
|
|
|
|
|
0 |
|
|
|
| 540-15 |
|
|
Main Unit Crew (50 crew @ Z120/day) |
|
|
|
|
|
|
|
0 |
|
|
|
| 540-16 |
|
|
Second Unit Crew |
|
|
|
|
|
|
|
0 |
|
|
|
| 540-17 |
|
|
Casual Crew |
|
|
|
|
|
|
|
0 |
|
|
|
| 540-18 |
|
|
Cast & Stunts |
|
|
|
|
|
|
|
0 |
|
|
|
| 540-19 |
|
|
Extras |
|
|
|
|
|
|
|
0 |
|
|
|
| 540-20 |
|
|
Catering Expenses & Vehicle |
|
|
|
|
|
|
|
0 |
|
|
|
| 540-21 |
|
|
Office Refreshments |
|
|
|
|
|
|
|
0 |
|
|
|
| 540-22 |
|
|
Entertaining |
|
|
|
|
|
|
|
0 |
|
|
|
| 540-23 |
|
|
Wrap Party |
|
|
|
|
|
|
|
0 |
|
|
|
| 540-24 |
|
|
Per Diems/International: |
|
|
|
|
|
|
|
0 |
|
|
|
| 540-25 |
|
|
Cast & Stunts |
|
|
|
|
|
|
|
0 |
|
|
|
| 540-26 |
|
|
Per Diems SA - Crew x 8 @ E 245pp |
|
|
|
|
|
|
|
0 |
|
|
|
| 540-27 |
|
|
Per Diems/Australia: |
|
|
|
|
|
|
|
0 |
|
|
|
| 540-28 |
|
|
Cast & Stunts |
|
|
|
|
|
|
|
0 |
|
|
|
| 540-29 |
|
|
Crew |
|
|
|
|
|
|
|
0 |
|
|
|
| 540-30 |
|
|
Miscellaneous |
|
|
|
|
|
|
|
0 |
|
|
|
|
* |
|
Subtotal |
|
|
0 |
|
0 |
|
0 |
0 |
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
O. |
INSURANCES |
|
|
|
|
|
|
|
|
|
|
|
|
| 560-00 |
|
(state if estimate or film quote and give
source) |
|
Rate |
|
|
|
|
|
|
|
|
|
|
| 560-01 |
|
|
Package Premiums |
|
|
|
|
|
|
|
0 |
|
|
|
| 560-02 |
|
|
Film Producer's Indemnity |
|
|
|
|
|
|
|
0 |
|
|
|
| 560-03 |
|
|
Negative Film Risk (Faulty
Stock,Cameras,Processing) |
|
|
|
|
|
|
|
0 |
|
|
|
| 560-04 |
|
|
Multi Risk - Props, Sets, Costumes |
|
|
|
|
|
|
|
0 |
|
|
|
| 560-05 |
|
|
Multi Risk - Camera, Lighting, Equipment |
|
|
|
|
|
|
|
0 |
|
|
|
| 560-06 |
|
|
Public Liability (on $......m) |
|
|
|
|
|
|
|
0 |
|
|
|
| 560-07 |
|
|
Money |
|
|
|
|
|
|
|
0 |
|
|
|
| 560-08 |
|
|
Extra Expense |
|
|
|
|
|
|
|
0 |
|
|
|
| 560-09 |
|
|
Volunteer Insurance |
|
|
|
|
|
|
|
0 |
|
|
|
| 560-10 |
|
|
Other |
|
|
|
|
|
|
|
0 |
|
|
|
| 560-11 |
|
|
Action Vehicles |
|
|
|
|
|
|
|
0 |
|
|
|
| 560-12 |
|
|
Stunts |
|
|
|
|
|
|
|
0 |
|
|
|
| 560-13 |
|
|
Personal Accident |
|
|
|
|
|
|
|
0 |
|
|
|
| 560-14 |
|
|
Travel Packages (No.:......) |
|
|
|
|
|
|
|
0 |
|
|
|
| 560-15 |
|
|
Travel - Health Insurance |
|
|
|
|
|
|
|
0 |
|
|
|
| 560-16 |
|
|
Errors & Omissions |
|
|
|
|
|
|
|
0 |
|
|
|
| 560-17 |
|
|
Deductibles |
|
|
|
|
|
|
|
0 |
|
|
|
|
* |
|
Subtotal |
|
|
0 |
|
0 |
|
0 |
0 |
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 570-00 |
P. |
OFFICE EXPENSES |
|
Rate |
Wks |
Pre-Amount |
Wks |
Prod-Amount |
Wks |
Post-Amount |
Subtotal |
|
|
|
| 570-01 |
|
|
Office Set-up Expenses |
|
|
|
|
|
|
|
0 |
|
|
|
| 570-02 |
|
|
Furniture Purchase |
|
|
|
|
|
|
|
0 |
|
|
|
| 570-03 |
|
|
Furniture Hire |
|
|
|
|
|
|
|
0 |
|
|
|
| 570-04 |
|
|
Equipment Purchase |
|
|
|
|
|
|
|
0 |
|
|
|
| 570-05 |
|
|
Equipment Hire |
|
|
|
|
|
|
|
0 |
|
|
|
| 570-06 |
|
|
Computer Hire/Software |
|
|
|
|
|
|
|
0 |
|
|
|
| 570-07 |
|
|
Printing & Stationery |
|
|
|
|
|
|
|
0 |
|
|
|
| 570-08 |
|
|
Postage |
|
|
|
|
|
|
|
0 |
|
|
|
| 570-09 |
|
|
Logos, Design, Artwork |
|
|
|
|
|
|
|
0 |
|
|
|
| 570-10 |
|
|
Web site design & Internet access |
|
|
|
|
|
|
|
0 |
|
|
|
| 570-11 |
|
|
Broadband Internet Connection |
|
|
|
|
|
|
|
0 |
|
|
|
| 570-12 |
|
|
Telephone Lines installation |
|
|
|
|
|
|
|
0 |
|
|
|
| 570-13 |
|
|
Telephones/Mobiles/Fax |
|
|
|
|
|
|
|
0 |
|
|
|
| 570-14 |
|
|
Electricity |
|
|
|
|
|
|
|
0 |
|
|
|
| 570-15 |
|
|
Office Supplies |
|
|
|
|
|
|
|
0 |
|
|
|
| 570-16 |
|
|
Cleaning, Rubbish Removal |
|
|
|
|
|
|
|
0 |
|
|
|
|
* |
|
Subtotal |
|
|
0 |
|
0 |
|
0 |
0 |
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 580-00 |
Q. |
OFFSHORE SHOOT |
|
Rate |
Wks |
Pre-Amount |
Wks |
Prod-Amount |
Wks |
Post-Amount |
Subtotal |
|
|
|
| 580-01 |
|
|
Crew |
|
|
|
|
|
|
|
0 |
|
|
|
| 580-02 |
|
|
Cast |
|
|
|
|
|
|
|
0 |
|
|
|
| 580-03 |
|
|
Offshore Production Crew/Fringes |
|
|
|
|
|
|
|
0 |
|
|
|
| 580-04 |
|
|
Sets, Props, Locations |
|
|
|
|
|
|
|
0 |
|
|
|
| 580-05 |
|
|
Stock, Equipment |
|
|
|
|
|
|
|
0 |
|
|
|
| 580-06 |
|
|
Rentals & Sundry Expenses |
|
|
|
|
|
|
|
0 |
|
|
|
| 580-07 |
|
|
Travel |
|
|
|
|
|
|
|
0 |
|
|
|
| 580-08 |
|
|
Accommodation |
|
|
|
|
|
|
|
0 |
|
|
|
| 580-09 |
|
|
Other |
|
|
|
|
|
|
|
0 |
|
|
|
|
* |
|
Subtotal |
|
|
0 |
|
0 |
|
0 |
0 |
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 600-00 |
R. |
POST-PRODUCTION CREW |
|
Rate |
Wks |
Pre-Amount |
Wks |
Prod-Amount |
Wks |
Post-Amount |
Subtotal |
|
|
|
| 600-01 |
|
|
Post-prodn. Supervisor |
|
|
|
|
|
|
|
0 |
|
|
|
| 600-02 |
|
|
Secretarial |
|
|
|
|
|
|
|
0 |
|
|
|
| 600-03 |
|
|
Accountancy |
|
|
|
|
|
|
|
0 |
|
|
|
| 600-04 |
|
|
Supervising Editor |
|
|
|
|
|
|
|
0 |
|
|
|
| 600-05 |
|
|
Editor(s) |
|
|
|
|
|
|
|
0 |
|
|
|
| 600-06 |
|
|
Assembly Editor(s) |
|
|
|
|
|
|
|
0 |
|
|
|
| 600-07 |
|
|
1st Assistant Editor |
|
|
|
|
|
|
|
0 |
|
|
|
| 600-08 |
|
|
2nd Assistant Editor |
|
|
|
|
|
|
|
0 |
|
|
|
| 600-09 |
|
|
Apprentice Editor |
|
|
|
|
|
|
|
0 |
|
|
|
| 600-10 |
|
|
Sound Designer/Supervisor |
|
|
|
|
|
|
|
0 |
|
|
|
| 600-11 |
|
|
Sound Supervisor |
|
|
|
|
|
|
|
0 |
|
|
|
| 600-12 |
|
|
ADR Supervisor |
|
|
|
|
|
|
|
0 |
|
|
|
| 600-13 |
|
|
Dialogue Editor 1 |
|
|
|
|
|
|
|
0 |
|
|
|
| 600-14 |
|
|
Dialogue Editor 2 |
|
|
|
|
|
|
|
0 |
|
|
|
| 600-15 |
|
|
Effects & Atmos Editor 1 |
|
|
|
|
|
|
|
0 |
|
|
|
| 600-16 |
|
|
Atmos Editor |
|
|
|
|
|
|
|
0 |
|
|
|
| 600-17 |
|
|
Sound Edit Assistant 1 |
|
|
|
|
|
|
|
0 |
|
|
|
| 600-18 |
|
|
Sound Edit Assistant 2 |
|
|
|
|
|
|
|
0 |
|
|
|
| 600-19 |
|
|
Foley Editor |
|
|
|
|
|
|
|
0 |
|
|
|
| 600-20 |
|
|
Foley Recordist |
|
|
|
|
|
|
|
0 |
|
|
|
| 600-21 |
|
|
Foley Artist |
|
|
|
|
|
|
|
0 |
|
|
|
| 600-22 |
|
|
Music Editor |
|
|
|
|
|
|
|
0 |
|
|
|
| 600-23 |
|
|
Mixer (Hourly) |
|
|
|
|
|
|
|
0 |
|
|
|
| 600-24 |
|
|
Edge Numberer |
|
|
|
|
|
|
|
0 |
|
|
|
| 600-25 |
|
|
Tape Logger |
|
|
|
|
|
|
|
0 |
|
|
|
| 600-26 |
|
|
Trailer Editor |
|
|
|
|
|
|
|
0 |
|
|
|
| 600-27 |
|
|
Overtime & Fringes: |
|
|
|
|
|
|
|
0 |
|
|
|
| 600-28 |
|
|
Overtime & Loadings allowance |
|
|
|
|
|
|
|
0 |
|
|
|
| 600-29 |
|
|
Post prodn. Crew estimate: = |
|
|
|
|
|
|
|
0 |
|
|
|
| 600-30 |
|
|
Holiday Pay |
|
|
|
|
|
|
|
0 |
|
|
|
| 600-31 |
|
|
Payroll Tax |
|
|
|
|
|
|
|
0 |
|
|
|
| 600-32 |
|
|
Superannuation |
|
|
|
|
|
|
|
0 |
|
|
|
| 600-33 |
|
|
Workers Compensation |
|
|
|
|
|
|
|
0 |
|
|
|
|
* |
|
Subtotal |
|
|
0 |
|
0 |
|
0 |
0 |
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 610-00 |
S. |
POST-PRODN. RENTALS & OFFICE EXPENSES |
|
Rate |
Wks |
Pre-Amount |
Wks |
Prod-Amount |
Wks |
Post-Amount |
Subtotal |
|
|
|
| 610-01 |
|
|
Editing: |
|
|
|
|
|
|
|
0 |
|
|
|
| 610-02 |
|
|
Picture Editing Room (Avid) |
|
|
|
|
|
|
|
0 |
|
|
|
| 610-03 |
|
|
Picture Editing Room (Avid) |
|
|
|
|
|
|
|
0 |
|
|
|
| 610-04 |
|
|
Editing Room - VFX Editor |
|
|
|
|
|
|
|
0 |
|
|
|
| 610-05 |
|
|
Editing Room |
|
|
|
|
|
|
|
0 |
|
|
|
| 610-06 |
|
|
Editing Room - Sound Supervisor/Library |
|
|
|
|
|
|
|
0 |
|
|
|
| 610-07 |
|
|
Editing Room - Dialogue 1 |
|
|
|
|
|
|
|
0 |
|
|
|
| 610-08 |
|
|
Editing Room - Dialogue 2 |
|
|
|
|
|
|
|
0 |
|
|
|
| 610-09 |
|
|
Editing Room - Effects 1 |
|
|
|
|
|
|
|
0 |
|
|
|
| 610-10 |
|
|
Editing Room - Atmos |
|
|
|
|
|
|
|
0 |
|
|
|
| 610-11 |
|
|
Editing Room - Location |
|
|
|
|
|
|
|
0 |
|
|
|
| 610-12 |
|
|
Edge Numbering Machine |
|
|
|
|
|
|
|
0 |
|
|
|
| 610-13 |
|
|
Editing Supplies - Film |
|
|
|
|
|
|
|
0 |
|
|
|
| 610-14 |
|
|
Editing Supplies - Digital (incl.Media
Back-up,disks) |
|
|
|
|
|
|
|
0 |
|
|
|
| 610-15 |
|
|
Addit Equip - Shoot - Avid DV Express |
|
|
|
|
|
|
|
0 |
|
|
|
| 610-16 |
|
|
Additional Equipment - Post prodn. |
|
|
|
|
|
|
|
0 |
|
|
|
| 610-17 |
|
|
Post-Prodn Office: |
|
|
|
|
|
|
|
0 |
|
|
|
| 610-18 |
|
|
Office Rent - Post-Prodn. |
|
|
|
|
|
|
|
0 |
|
|
|
| 610-19 |
|
|
Hire - Furniture & Equipment |
|
|
|
|
|
|
|
0 |
|
|
|
| 610-20 |
|
|
Broadband Internet Connection |
|
|
|
|
|
|
|
0 |
|
|
|
| 610-21 |
|
|
Computer Hire & Software |
|
|
|
|
|
|
|
0 |
|
|
|
| 610-22 |
|
|
Printing, Postage & Stationery |
|
|
|
|
|
|
|
0 |
|
|
|
| 610-23 |
|
|
Telephone, Fax, Mobiles |
|
|
|
|
|
|
|
0 |
|
|
|
| 610-24 |
|
|
Office Supplies |
|
|
|
|
|
|
|
0 |
|
|
|
| 610-25 |
|
|
Cleaning & Rubbish Removal |
|
|
|
|
|
|
|
0 |
|
|
|
| 610-26 |
|
|
Office Refreshments |
|
|
|
|
|
|
|
0 |
|
|
|
| 610-27 |
|
|
Film Vaults |
|
|
|
|
|
|
|
0 |
|
|
|
| 610-28 |
|
|
Archival Storage - Negative, Work Print, Sound
Elements |
|
|
|
|
|
|
|
0 |
|
|
|
|
* |
|
Subtotal |
|
|
0 |
|
0 |
|
0 |
0 |
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 620-00 |
T. |
POST-PRODN. TRAVEL & ACCOMMODATION |
|
Rate |
Wks |
Pre-Amount |
Wks |
Prod-Amount |
Wks |
Post-Amount |
Subtotal |
|
|
|
| 620-01 |
|
|
Airfares - International |
|
|
|
|
|
|
|
0 |
|
|
|
| 620-02 |
|
|
Airfares - American |
|
|
|
|
|
|
|
0 |
|
|
|
| 620-03 |
|
|
Vehicle Hire |
|
|
|
|
|
|
|
0 |
|
|
|
| 620-04 |
|
|
Petrol, Oil, Diesel |
|
|
|
|
|
|
|
0 |
|
|
|
| 620-05 |
|
|
Parking & Tolls |
|
|
|
|
|
|
|
0 |
|
|
|
| 620-06 |
|
|
Freight |
|
|
|
|
|
|
|
0 |
|
|
|
| 620-07 |
|
|
Freight - Rushes/Neg. |
|
|
|
|
|
|
|
0 |
|
|
|
| 620-08 |
|
|
Freight - Delivery Items |
|
|
|
|
|
|
|
0 |
|
|
|
| 620-09 |
|
|
Taxis & Couriers |
|
|
|
|
|
|
|
0 |
|
|
|
| 620-10 |
|
|
Accommodation UK - Crew x 1 @ ¤1400pw |
|
|
|
|
|
|
|
0 |
|
|
|
| 620-11 |
|
|
Accommodation - Australia |
|
|
|
|
|
|
|
0 |
|
|
|
| 620-12 |
|
|
Per Diems - Crew x 1 @ ¤770pw |
|
|
|
|
|
|
|
0 |
|
|
|
| 620-13 |
|
|
Miscellaneous |
|
|
|
|
|
|
|
0 |
|
|
|
|
* |
|
Subtotal |
|
|
0 |
|
0 |
|
0 |
0 |
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 630-00 |
U.1 |
LAB. COST - EDITING |
|
Rate |
Unit |
Quantity |
|
Amount |
|
Discount % |
Subtotal |
|
|
|
| 630-01 |
|
|
Reprints |
|
|
|
|
|
|
|
0 |
|
|
|
| 630-02 |
|
|
Misc. Laboratory Costs |
|
|
|
|
|
|
|
0 |
|
|
|
| 630-03 |
|
|
Spacing, Leaders etc. |
|
|
|
|
|
|
|
0 |
|
|
|
| 630-04 |
|
|
Pos Conform: |
|
|
|
|
|
|
|
0 |
|
|
|
| 630-05 |
|
|
Neg. Extractions |
|
|
|
|
|
|
|
0 |
|
|
|
| 630-06 |
|
|
Printing |
|
|
|
|
|
|
|
0 |
|
|
|
| 630-07 |
|
|
Conform Assistant 1 |
|
|
|
|
|
|
|
0 |
|
|
|
| 630-08 |
|
|
Conform Assistant 2 |
|
|
|
|
|
|
|
0 |
|
|
|
| 630-09 |
|
|
Misc. Conform Costs |
|
|
|
|
|
|
|
0 |
|
|
|
| 630-10 |
|
|
Image for Sound Edit: |
|
|
|
|
|
|
|
0 |
|
|
|
| 630-11 |
|
|
Slash Dupe(s)35mm |
|
|
|
|
|
|
|
0 |
|
|
|
| 630-12 |
|
|
Slash Dupe(s)16mm |
|
|
|
|
|
|
|
0 |
|
|
|
| 630-13 |
|
|
Telecine for Video Copies |
|
|
|
|
|
|
|
0 |
|
|
|
| 630-14 |
|
|
Dubbing |
|
|
|
|
|
|
|
0 |
|
|
|
| 630-15 |
|
|
Tape Stock |
|
|
|
|
|
|
|
0 |
|
|
|
| 630-16 |
|
|
Archival Stock Footage: |
|
|
|
|
|
|
|
0 |
|
|
|
| 630-17 |
|
|
Research fees |
|
|
|
|
|
|
|
0 |
|
|
|
| 630-18 |
|
|
Stock footage viewing copies |
|
|
|
|
|
|
|
0 |
|
|
|
| 630-19 |
|
|
Stock footage masters |
|
|
|
|
|
|
|
0 |
|
|
|
| 630-20 |
|
|
Copyright/Access Fees |
|
|
|
|
|
|
|
0 |
|
|
|
| 630-21 |
|
|
Titles and Effects: |
|
|
|
|
|
|
|
0 |
|
|
|
| 630-22 |
|
|
Titles - Design & Artwork |
|
|
|
|
|
|
|
0 |
|
|
|
| 630-23 |
|
|
Shooting & Processing |
|
|
|
|
|
|
|
0 |
|
|
|
| 630-24 |
|
|
Textless Backgrounds |
|
|
|
|
|
|
|
0 |
|
|
|
| 630-25 |
|
|
Neg. Extractions |
|
|
|
|
|
|
|
0 |
|
|
|
| 630-26 |
|
|
Opticals (incl.all Lab costs) |
|
|
|
|
|
|
|
0 |
|
|
|
| 630-27 |
|
|
Digital Effects (incl.Film output) |
|
|
|
|
|
|
|
0 |
|
|
|
| 630-28 |
|
|
Neg. Matching: |
|
|
|
|
|
|
|
0 |
|
|
|
| 630-29 |
|
|
Neg.Breakdown & Filing |
|
|
|
|
|
|
|
0 |
|
|
|
| 630-30 |
|
|
Neg Matching |
|
|
|
|
|
|
|
0 |
|
|
|
| 630-31 |
|
|
FX Matching |
|
|
|
|
|
|
|
0 |
|
|
|
| 630-32 |
|
|
Condense Neg. |
|
|
|
|
|
|
|
0 |
|
|
|
| 630-33 |
|
|
Sound Neg: |
|
|
|
|
|
|
|
0 |
|
|
|
| 630-34 |
|
|
Optical Sound Track-Mono |
|
|
|
|
|
|
|
0 |
|
|
|
| 630-35 |
|
|
Optical Sound Track-Stereo |
|
|
|
|
|
|
|
0 |
|
|
|
| 630-36 |
|
|
Prints from Original Neg.: |
|
|
|
|
|
|
|
0 |
|
|
|
| 630-37 |
|
|
Synch. Reels |
|
|
|
|
|
|
|
0 |
|
|
|
| 630-38 |
|
|
Clock Leaders |
|
|
|
|
|
|
|
0 |
|
|
|
| 630-39 |
|
|
Answer Print |
|
|
|
|
|
|
|
0 |
|
|
|
| 630-40 |
|
|
Release Print |
|
|
|
|
|
|
|
0 |
|
|
|
| 630-41 |
|
|
Low Con Print (incl.surcharge) |
|
|
|
|
|
|
|
0 |
|
|
|
| 630-42 |
|
|
Duplication: |
|
|
|
|
|
|
|
0 |
|
|
|
| 630-43 |
|
|
Interpos (off Orig. Neg) |
|
|
|
|
|
|
|
0 |
|
|
|
| 630-44 |
|
|
Interpos (Scanned from DI) |
|
|
|
|
|
|
|
0 |
|
|
|
| 630-45 |
|
|
Interdupe (off Interpos) |
|
|
|
|
|
|
|
0 |
|
|
|
| 630-46 |
|
|
35mm Blow-up |
|
|
|
|
|
|
|
0 |
|
|
|
| 630-47 |
|
|
Squeeze surcharge |
|
|
|
|
|
|
|
0 |
|
|
|
| 630-48 |
|
|
Prints from Duplicate Neg: |
|
|
|
|
|
|
|
0 |
|
|
|
| 630-49 |
|
|
Synch. Reels |
|
|
|
|
|
|
|
0 |
|
|
|
| 630-50 |
|
|
Clock Leaders |
|
|
|
|
|
|
|
0 |
|
|
|
| 630-51 |
|
|
Trial Print (off Interdupe) |
|
|
|
|
|
|
|
0 |
|
|
|
| 630-52 |
|
|
Release Print(s) x 1 |
|
|
|
|
|
|
|
0 |
|
|
|
| 630-53 |
|
|
Trailer: |
|
|
|
|
|
|
|
0 |
|
|
|
| 630-54 |
|
|
Total per Worksheet 12, or specify |
|
|
|
|
|
|
|
0 |
|
|
|
| 630-55 |
|
|
Editing |
|
|
|
|
|
|
|
0 |
|
|
|
| 630-56 |
|
|
Prints |
|
|
|
|
|
|
|
0 |
|
|
|
| 630-57 |
|
|
Interpos |
|
|
|
|
|
|
|
0 |
|
|
|
| 630-58 |
|
|
Interneg |
|
|
|
|
|
|
|
0 |
|
|
|
| 630-59 |
|
|
Textless |
|
|
|
|
|
|
|
0 |
|
|
|
| 630-60 |
|
|
Video Master & Dubs: |
|
|
|
|
|
|
|
0 |
|
|
|
| 630-61 |
|
|
Video Master(s) |
|
|
|
|
|
|
|
0 |
|
|
|
| 630-62 |
|
|
- Transfer |
|
|
|
|
|
|
|
0 |
|
|
|
| 630-63 |
|
|
- Grade |
|
|
|
|
|
|
|
0 |
|
|
|
| 630-64 |
|
|
- Cleaning/Dirt fix |
|
|
|
|
|
|
|
0 |
|
|
|
| 630-65 |
|
|
- Stock |
|
|
|
|
|
|
|
0 |
|
|
|
| 630-66 |
|
|
- Dolby encoding |
|
|
|
|
|
|
|
0 |
|
|
|
| 630-67 |
|
|
Tech Checks/Quality Assurance |
|
|
|
|
|
|
|
0 |
|
|
|
| 630-68 |
|
|
Video Cassettes |
|
|
|
|
|
|
|
0 |
|
|
|
| 630-69 |
|
|
Other: |
|
|
|
|
|
|
|
0 |
|
|
|
| 630-70 |
|
|
Graphics |
|
|
|
|
|
|
|
0 |
|
|
|
| 630-71 |
|
|
Animation (provide Breakdown page) |
|
|
|
|
|
|
|
0 |
|
|
|
| 630-72 |
|
|
Sales Tax (if applicable) |
|
|
|
|
|
|
|
0 |
|
|
|
|
# |
|
Subtotal |
|
|
|
|
0 |
|
|
0 |
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 640-00 |
U.2 |
SPECIAL DIGITAL EFFECTS / CGI |
|
Rate |
Wks |
Pre-Amount |
Wks |
Prod-Amount |
Wks |
Post-Amount |
Subtotal |
|
|
|
| 640-01 |
|
|
Planned CGI (per quote) |
|
|
|
|
|
|
|
0 |
|
|
|
| 640-02 |
|
|
Fixup CGI (allowance) |
|
|
|
|
|
|
|
0 |
|
|
|
| 640-03 |
|
|
or |
|
|
|
|
|
|
|
0 |
|
|
|
| 640-04 |
|
|
3D Animation |
|
|
|
|
|
|
|
0 |
|
|
|
| 640-05 |
|
|
Matte Paintings |
|
|
|
|
|
|
|
0 |
|
|
|
| 640-06 |
|
|
3D Compositing |
|
|
|
|
|
|
|
0 |
|
|
|
| 640-07 |
|
|
2D Compositing |
|
|
|
|
|
|
|
0 |
|
|
|
| 640-08 |
|
|
2k Pin Registered Scanning |
|
|
|
|
|
|
|
0 |
|
|
|
| 640-09 |
|
|
2k Laser Recording (see notes) |
|
|
|
|
|
|
|
0 |
|
|
|
| 640-10 |
|
|
4k Pin-Registered Scanning |
|
|
|
|
|
|
|
0 |
|
|
|
| 640-11 |
|
|
4k Laser Recording (see notes) |
|
|
|
|
|
|
|
0 |
|
|
|
| 640-12 |
|
|
Standard Def.Video to film laser conv. |
|
|
|
|
|
|
|
0 |
|
|
|
| 640-13 |
|
|
Hi-Def.Video to film laser conv. |
|
|
|
|
|
|
|
0 |
|
|
|
| 640-14 |
|
|
Calibrated 35mm print |
|
|
|
|
|
|
|
0 |
|
|
|
| 640-15 |
|
|
Dubbing and Stock |
|
|
|
|
|
|
|
0 |
|
|
|
| 640-16 |
|
|
Screenings |
|
|
|
|
|
|
|
0 |
|
|
|
| 640-17 |
|
|
Digital Storage Media (DLT/DTF etc) price per
tape. |
|
|
|
|
|
|
|
0 |
|
|
|
| 640-18 |
|
|
Lab Digital Opticals: |
|
|
|
|
|
|
|
0 |
|
|
|
| 640-19 |
|
|
Flips,Varispeed, Supers, Picture in Picture,
Dissolves, Digital Assembly |
|
|
|
|
|
|
|
0 |
|
|
|
| 640-20 |
|
|
Priced per effect & on duration. |
|
|
|
|
|
|
|
0 |
|
|
|
| 640-21 |
|
|
Lab Digital Grading: |
|
|
|
|
|
|
|
0 |
|
|
|
| 640-22 |
|
|
POA & priced on grade & duration |
|
|
|
|
|
|
|
0 |
|
|
|
| 640-23 |
|
|
Lab Digital Film Restoration (Stock footage or shot
correction) |
|
|
|
|
|
|
|
0 |
|
|
|
| 640-24 |
|
|
POA & priced on grade & duration |
|
|
|
|
|
|
|
0 |
|
|
|
|
* |
|
Subtotal |
|
|
0 |
|
0 |
|
0 |
0 |
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 650-00 |
V. |
SOUND - POST PRODN. |
|
Rate |
Wks |
Pre-Amount |
Wks |
Prod-Amount |
Wks |
Post-Amount |
Subtotal |
|
|
|
| 650-01 |
|
|
Stock: |
|
|
|
|
|
|
|
0 |
|
|
|
| 650-02 |
|
|
DA88 Sound Stock |
|
|
|
|
|
|
|
0 |
|
|
|
| 650-03 |
|
|
DAT Sound Stock |
|
|
|
|
|
|
|
0 |
|
|
|
| 650-04 |
|
|
Backup Media,Exabyte,DataDat,DLT etc. |
|
|
|
|
|
|
|
0 |
|
|
|
| 650-05 |
|
|
Edit & Post-sync: |
|
|
|
|
|
|
|
0 |
|
|
|
| 650-06 |
|
|
Dialogue Edit 1 (Digital) |
|
|
|
|
|
|
|
0 |
|
|
|
| 650-07 |
|
|
Dialogue Edit 2 (Digital) |
|
|
|
|
|
|
|
0 |
|
|
|
| 650-08 |
|
|
Effects & Atmos Edit 1 (Digital) |
|
|
|
|
|
|
|
0 |
|
|
|
| 650-09 |
|
|
Atmos Edit 1 (Digital) |
|
|
|
|
|
|
|
0 |
|
|
|
| 650-10 |
|
|
Post Sync Dialogue Record |
|
|
|
|
|
|
|
0 |
|
|
|
| 650-11 |
|
|
Post Sync Dialogue Mixdown |
|
|
|
|
|
|
|
0 |
|
|
|
| 650-12 |
|
|
Narration Recording |
|
|
|
|
|
|
|
0 |
|
|
|
| 650-13 |
|
|
Foley Record (F&F) |
|
|
|
|
|
|
|
0 |
|
|
|
| 650-14 |
|
|
Foley Mixdown (F&F) |
|
|
|
|
|
|
|
0 |
|
|
|
| 650-15 |
|
|
Foley Edit |
|
|
|
|
|
|
|
0 |
|
|
|
| 650-16 |
|
|
Sound FX Resourcing/Recording/Edit (BESTFX) |
|
|
|
|
|
|
|
0 |
|
|
|
| 650-17 |
|
|
Editing Rooms daily backup (BESTFX) |
|
|
|
|
|
|
|
0 |
|
|
|
| 650-18 |
|
|
Admin Costs (BESTFX) |
|
|
|
|
|
|
|
0 |
|
|
|
| 650-19 |
|
|
Effects Record Studio (non-synch) |
|
|
|
|
|
|
|
0 |
|
|
|
| 650-20 |
|
|
Computer facilities |
|
|
|
|
|
|
|
0 |
|
|
|
| 650-21 |
|
|
Library FX & Transfers |
|
|
|
|
|
|
|
0 |
|
|
|
| 650-22 |
|
|
Mix: |
|
|
|
|
|
|
|
0 |
|
|
|
| 650-23 |
|
|
Temp Mix - 40hrs |
|
|
|
|
|
|
|
0 |
|
|
|
| 650-24 |
|
|
Dialogue Pre-Mix - 120hrs |
|
|
|
|
|
|
|
0 |
|
|
|
| 650-25 |
|
|
Atmos & Effects Pre-Mix |
|
|
|
|
|
|
|
0 |
|
|
|
| 650-26 |
|
|
Final Mix - 80hrs |
|
|
|
|
|
|
|
0 |
|
|
|
| 650-27 |
|
|
Printmaster (6-trk & 2-trk) |
|
|
|
|
|
|
|
0 |
|
|
|
| 650-28 |
|
|
Dolby Licence |
|
|
|
|
|
|
|
